Grasim Industries Complete Financial Statements
GRASIM • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Grasim Industries (GRASIM).
Downloads include all available records across all periods.
For market performance, see the
GRASIM stock price today
.
Profitability Ratios
Net Profit Margin
3.72%
2025 data
EBITDA Margin
20.04%
2025 data
Operating Margin
19.00%
2025 data
Return on Assets
0.30%
2025 data
Return on Equity
0.95%
2025 data
Balance Sheet Ratios
Current Ratio
0.40
2025 data
Debt to Equity
3.17
2025 data
Equity Ratio
31.53%
2025 data
Asset Turnover
0.08
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
+16.1%
Year-over-Year
Net Profit Growth
+52.4%
Year-over-Year
EBITDA Growth
+25.6%
Year-over-Year
Expense Growth
+14.0%
Year-over-Year
Assets Growth
+21.3%
Year-over-Year
Equity Growth
+13.6%
Year-over-Year
Liabilities Growth
+21.3%
Year-over-Year
Operating Cash Flow Growth
-60.2%
Year-over-Year
Investing Cash Flow Growth
-0.9%
Year-over-Year
Financing Cash Flow Growth
+26.7%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40,306 | 44,819 | 40,529 | 34,709 | 38,248 | 34,945 | 35,761 | 30,505 | 33,770 | 31,361 | 31,361 | 32,222 | 27,828 | 29,462 | 28,263 | 31,610 | 22,961 | 24,630 | 20,362 | 24,633 | 18,336 | 19,694 | 13,472 | 21,433 | 19,065 | 22,877 | 20,386 | 18,899 | 17,099 | 17,794 | 16,979 | 19,755 | 13,861 | 10,265 | 10,082 | 15,344 | 8,755 | 9,707 | 9,333 | 8,795 | 8,328 | 8,815 | 8,428 | 8,573 |
| Expenses | 32,228 | 35,585 | 31,334 | 28,280 | 30,404 | 28,016 | 28,575 | 24,173 | 27,332 | 24,708 | 24,708 | 25,073 | 22,982 | 23,539 | 22,059 | 23,775 | 17,672 | 18,563 | 14,596 | 19,531 | 13,596 | 16,602 | 10,027 | 15,925 | 14,283 | 17,863 | 14,819 | 14,790 | 15,825 | 14,475 | 12,836 | 15,500 | 10,651 | 8,124 | 7,696 | 12,238 | 6,600 | 7,629 | 7,071 | 6,890 | 6,746 | 7,279 | 6,871 | 6,883 |
| EBITDA | 8,078 | 9,235 | 9,195 | 6,429 | 7,844 | 6,929 | 7,186 | 6,333 | 6,438 | 6,653 | 6,653 | 7,149 | 4,845 | 5,923 | 6,204 | 7,834 | 5,290 | 6,067 | 5,765 | 5,102 | 4,739 | 3,093 | 3,446 | 5,508 | 4,782 | 5,014 | 5,567 | 4,109 | 1,274 | 3,319 | 4,143 | 4,255 | 3,210 | 2,141 | 2,386 | 3,106 | 2,155 | 2,078 | 2,261 | 1,905 | 1,582 | 1,536 | 1,557 | 1,690 |
| Operating Profit Margin % | 19.00% | 20.00% | 22.00% | 17.00% | 19.00% | 19.00% | 19.00% | 20.00% | 18.00% | 20.00% | 20.00% | 22.00% | 16.00% | 18.00% | 21.00% | 17.00% | 22.00% | 24.00% | 27.00% | 20.00% | 24.00% | 14.00% | 23.00% | 24.00% | 22.00% | 20.00% | 26.00% | 21.00% | 6.00% | 17.00% | 23.00% | 20.00% | 22.00% | 19.00% | 22.00% | 19.00% | 21.00% | 19.00% | 22.00% | 20.00% | 16.00% | 16.00% | 17.00% | 18.00% |
| Depreciation | 1,899 | 1,831 | 1,810 | 1,572 | 1,329 | 1,443 | 1,608 | 1,245 | 1,207 | 1,183 | 1,183 | 1,244 | 1,116 | 1,128 | 1,089 | 1,139 | 1,017 | 1,043 | 991 | 1,026 | 1,007 | 1,027 | 976 | 1,007 | 993 | 953 | 1,009 | 994 | 806 | 771 | 767 | 917 | 795 | 472 | 443 | 716 | 449 | 508 | 436 | 450 | 457 | 418 | 402 | 467 |
| Interest | 3,669 | 3,407 | 3,551 | 3,027 | 2,586 | 2,795 | 3,270 | 2,226 | 1,816 | 2,032 | 2,032 | 2,433 | 1,373 | 1,188 | 1,247 | 1,608 | 1,176 | 1,344 | 1,266 | 1,146 | 1,460 | 1,711 | 1,543 | 1,371 | 1,764 | 1,671 | 1,760 | 1,670 | 1,391 | 1,207 | 1,296 | 1,610 | 1,170 | 176 | 150 | 1,137 | 167 | 157 | 204 | 156 | 188 | 183 | 192 | 182 |
| Profit Before Tax | 2,510 | 3,996 | 3,834 | 1,830 | 3,929 | 2,691 | 2,308 | 2,862 | 3,415 | 3,438 | 3,438 | 3,472 | 2,356 | 3,606 | 3,869 | 5,087 | 3,097 | 3,681 | 3,508 | 2,931 | 2,272 | 354 | 926 | 3,130 | 2,025 | 2,391 | 2,798 | 1,446 | -922 | 1,342 | 2,080 | 1,729 | 1,245 | 1,493 | 1,794 | 1,254 | 1,539 | 1,414 | 1,621 | 1,300 | 1,028 | 1,049 | 1,054 | 1,153 |
| Tax | 1,012 | 1,023 | 1,067 | 847 | 1,207 | 625 | 574 | 838 | 1,059 | 862 | 862 | 868 | 847 | -464 | 1,110 | 632 | 1,065 | 1,064 | 1,060 | 275 | 677 | -1,955 | 309 | 973 | 553 | 808 | 939 | 406 | 378 | 488 | 680 | 601 | 446 | 429 | 546 | 468 | 449 | 358 | 481 | 347 | 404 | 281 | 306 | 287 |
| Net Profit | 1,498 | 2,973 | 2,767 | 983 | 2,722 | 2,066 | 1,734 | 2,024 | 2,356 | 2,576 | 2,576 | 2,603 | 1,509 | 4,071 | 2,759 | 4,455 | 2,032 | 2,617 | 2,448 | 2,655 | 1,596 | 2,309 | 617 | 2,157 | 1,473 | 1,583 | 1,860 | 1,040 | -1,300 | 854 | 1,400 | 1,128 | 799 | 1,064 | 1,248 | 787 | 1,090 | 1,055 | 1,140 | 952 | 624 | 768 | 748 | 866 |
| Earnings Per Share (₹) | 8.16 | 22.22 | 20.91 | 4.73 | 20.69 | 16.24 | 12.29 | 17.73 | 20.85 | 24.01 | 24.01 | 23.08 | 15.37 | 42.29 | 29.44 | 38.33 | 20.70 | 26.13 | 25.39 | 26.60 | 14.72 | 23.03 | 3.57 | 21.15 | 15.26 | 17.42 | 18.85 | 10.36 | -21.99 | 10.95 | 16.98 | 14.25 | 8.19 | 16.59 | 19.07 | 8.26 | 18.12 | 113.03 | 17.79 | 15.35 | 12.05 | 55.15 | 54.39 | 69.59 |
Related Pages for Grasim Industries
Additional stock information and data for GRASIM
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 500,536 | 412,539 | 337,205 | 289,395 | 267,554 | 244,319 | 229,203 | 207,867 | 62,768 | 59,596 | 54,052 |
| Current Assets | 93,473 | 86,365 | 67,504 | 56,758 | 57,956 | 51,445 | 48,712 | 40,249 | 18,460 | 15,077 | 13,184 |
| Fixed Assets | 141,148 | 100,494 | 94,896 | 88,996 | 85,023 | 87,736 | 76,620 | 69,257 | 34,786 | 34,271 | 31,828 |
| Capital Work in Progress | 14,765 | 18,358 | 7,778 | 6,615 | 5,769 | 3,904 | 2,735 | 2,290 | 1,297 | 1,788 | 2,755 |
| Investments | 140,496 | 129,306 | 105,355 | 96,766 | 88,017 | 66,337 | 62,747 | 65,995 | 14,200 | 10,601 | 3,416 |
| Other Assets | 204,127 | 164,382 | 129,176 | 97,018 | 88,746 | 86,342 | 87,100 | 70,325 | 12,484 | 12,935 | 16,052 |
| LIABILITIES | |||||||||||
| Total Liabilities | 500,536 | 412,539 | 337,205 | 289,395 | 267,554 | 244,319 | 229,203 | 207,867 | 62,768 | 59,596 | 54,052 |
| Current Liabilities | 235,199 | 181,168 | 144,759 | 115,336 | 113,071 | 106,763 | 99,923 | 81,877 | 10,684 | 8,974 | 10,110 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 157,813 | 138,938 | 122,913 | 116,175 | 102,562 | 90,937 | 83,160 | 83,699 | 41,089 | 36,158 | 30,822 |
| Share Capital | 136 | 133 | 132 | 132 | 132 | 132 | 132 | 132 | 93 | 93 | 92 |
| Reserves & Surplus | 97,916 | 88,988 | 78,607 | 75,564 | 65,359 | 56,498 | 55,639 | 57,227 | 31,291 | 27,336 | 22,989 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -17,170 | -10,719 | -12,685 | 7,038 | 15,075 | 16,620 | -1,659 | -4,140 | 7,288 | 5,868 | 4,594 |
| Investing Activities | -23,313 | -23,114 | -13,712 | -1,053 | -7,146 | -11,364 | -2,212 | 1,546 | -3,509 | -4,515 | -2,359 |
| Financing Activities | 42,978 | 33,908 | 26,469 | -6,733 | -8,004 | -3,418 | 4,158 | 3,449 | -3,799 | -1,365 | -2,278 |
| Net Cash Flow | 2,495 | 75 | 72 | -748 | -75 | 1,838 | 287 | 856 | -20 | -11 | -43 |