Graphite Complete Financial Statements

GRAPHITE • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Graphite (GRAPHITE). Downloads include all available records across all periods. For market performance, see the GRAPHITE stock price today .

Profitability Ratios

Net Profit Margin 9.29% 2025 data
EBITDA Margin 16.14% 2025 data
Operating Margin 6.00% 2025 data
Return on Assets 1.05% 2025 data
Return on Equity 1.30% 2025 data

Balance Sheet Ratios

Current Ratio 23.10 2025 data
Debt to Equity 1.23 2025 data
Equity Ratio 81.14% 2025 data
Asset Turnover 0.11 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+0.9%
Year-over-Year
Net Profit Growth
-60.8%
Year-over-Year
EBITDA Growth
-52.5%
Year-over-Year
Expense Growth
+28.7%
Year-over-Year
Assets Growth
+6.4%
Year-over-Year
Equity Growth
+4.5%
Year-over-Year
Liabilities Growth
+6.4%
Year-over-Year
Operating Cash Flow Growth
-26.5%
Year-over-Year
Investing Cash Flow Growth
+15.5%
Year-over-Year
Financing Cash Flow Growth
+47.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Jun 2017 Dec 2017
Revenue 818 723 815 811 792 922 542 1,838 820 825 753 936 915 897 734 771 621 688 946 535 625 477 641 933 1,763 1,024 686 2,389 1,359 1,995 1,921 548 411 1,036
Expenses 686 627 622 533 730 615 531 823 753 838 703 768 758 838 637 587 490 476 746 565 631 542 576 743 886 673 1,133 705 603 529 773 384 352 482
EBITDA 132 96 193 278 62 307 11 1,015 67 -13 50 168 157 59 97 184 131 212 200 -30 -6 -65 65 190 877 351 -447 1,684 756 1,466 1,148 164 59 554
Operating Profit Margin % 6.00% 6.00% 6.00% 17.00% -1.00% 16.00% -2.00% -4.00% 8.00% -12.00% -2.00% 7.00% 10.00% 3.00% 9.00% 15.00% 13.00% 22.00% 15.00% -16.00% -5.00% -33.00% -15.00% 16.00% 48.00% 30.00% -76.00% 70.00% 54.00% 73.00% 58.00% 27.00% 10.00% 53.00%
Depreciation 24 25 24 22 22 20 23 19 15 18 21 15 14 14 13 13 14 14 14 13 13 13 12 13 23 13 12 13 13 13 13 13 13 13
Interest 3 2 2 4 3 3 2 4 4 6 4 4 2 2 3 0 1 1 2 2 4 2 1 5 4 5 4 3 2 2 3 2 1 3
Profit Before Tax 105 69 167 252 37 284 -14 992 48 -37 25 149 141 43 81 171 116 197 184 -45 -23 -80 52 172 850 333 -463 1,668 741 1,451 1,132 149 45 538
Tax 29 20 34 58 21 48 7 190 19 -7 8 57 46 19 28 43 52 47 52 -4 -16 -2 29 -13 288 113 -110 555 201 494 368 46 15 179
Net Profit 76 49 133 194 16 236 -21 802 29 -30 17 92 95 24 53 128 64 150 132 -41 -7 -78 23 185 562 220 -353 1,113 540 957 764 103 30 359
Earnings Per Share (₹) 3.91 2.57 6.87 10.00 0.80 12.11 -1.03 41.13 1.58 -1.56 0.99 4.72 4.82 1.23 2.66 6.55 3.29 7.70 6.75 -2.09 -0.37 -4.04 1.19 9.51 28.74 11.24 -18.08 56.87 27.69 49.08 39.11 5.25 1.54 18.36

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 7,231 6,796 6,511 6,299 5,530 5,583 6,906 3,780 2,563 2,509 2,595
Current Assets 4,944 4,699 4,575 4,466 3,709 4,225 5,599 2,824 1,769 1,784 1,819
Fixed Assets 1,094 948 789 691 640 637 664 702 667 591 640
Capital Work in Progress 65 145 127 142 80 35 17 8 32 66 10
Investments 4,024 3,569 2,322 2,494 2,804 2,067 2,590 1,208 631 475 267
Other Assets 2,048 2,133 3,273 2,973 2,006 2,844 3,636 1,863 1,233 1,377 1,679
LIABILITIES
Total Liabilities 7,231 6,796 6,511 6,299 5,530 5,583 6,906 3,780 2,563 2,509 2,595
Current Liabilities 214 150 126 131 98 86 117 98 90 93 127
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 5,867 5,615 4,965 4,947 4,542 4,554 5,351 2,732 1,858 1,788 1,746
Share Capital 39 39 39 39 39 39 39 39 39 39 39
Reserves & Surplus 5,827 5,572 4,925 4,908 4,503 4,515 5,312 2,693 1,819 1,749 1,707

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 500 680 -160 -488 584 253 2,323 760 260 268 171
Investing Activities -202 -239 328 222 -519 549 -1,287 -552 -226 -88 4
Financing Activities -226 -427 -213 105 -199 -839 -676 -179 -39 -192 -173
Net Cash Flow 72 14 -45 -162 -134 -37 360 29 -5 -11 1