Gowra Leasing & Finance Intrinsic Value
Gowra Leasing & Finance (GOWRALE) median intrinsic value is ₹81.53 from 8 valuation models (range ₹25–₹152), vs current price ₹81.99 — -0.6% downside (Trading Near Calculated Value), margin of safety -0.6%. Also explore GOWRALE share price history to track price trends across different timeframes.
GOWRALE Valuation Methods Summary — DCF, Graham Number & P/E
Gowra Leasing & Finance intrinsic value across 8 models vs current price ₹81.99 — upside/downside and value range per method. Browse Gowra Leasing & Finance financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹113.76 | ₹91.01 - ₹136.51 | +38.7% | EPS: ₹9.48, Sector P/E: 12x |
| Book Value Method | asset | ₹67.00 | ₹60.30 - ₹73.70 | -18.3% | Book Value/Share: ₹83.75, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹24.60 | ₹22.14 - ₹27.06 | -70.0% | Revenue/Share: ₹13.75, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹62.50 | ₹56.25 - ₹68.75 | -23.8% | EBITDA: ₹10.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹151.68 | ₹136.51 - ₹166.85 | +85.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹81.53 | ₹73.38 - ₹89.68 | -0.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹75.00 | ₹67.50 - ₹82.50 | -8.5% | ROE: 9.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹133.66 | ₹120.29 - ₹147.03 | +63.0% | EPS: ₹9.48, BVPS: ₹83.75 |
GOWRALE Intrinsic Value vs Market Price — All Valuation Models
Gowra Leasing & Finance fair value range ₹25–₹152 vs current market price ₹81.99 across 8 valuation models. For current market price and key ratios, visit Gowra Leasing & Finance share price screener.
GOWRALE Intrinsic Value Analysis — Undervalued or Overvalued?
Gowra Leasing & Finance median intrinsic value ₹81.53, current price ₹81.99 — Trading Near Calculated Value by 0.6%, margin of safety -0.6%.
What is the intrinsic value of GOWRALE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Gowra Leasing & Finance (GOWRALE) is ₹81.53 (median value). With the current market price of ₹81.99, this represents a -0.6% variance from our estimated fair value.
The valuation range spans from ₹24.60 to ₹151.68, indicating ₹24.60 - ₹151.68.
Is GOWRALE undervalued or overvalued?
Based on our multi-method analysis, Gowra Leasing & Finance (GOWRALE) appears to be trading near calculated value by approximately 0.6%.
GOWRALE Financial Health — Key Ratios vs Industry Benchmarks
Gowra Leasing & Finance financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 9.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 88.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GOWRALE Cash Flow Quality — Operating & Free Cash Flow
Gowra Leasing & Finance operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-33 Cr | ₹-33 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |