Gopal Iron & Steels Company Intrinsic Value

GOPAIST • Industrial Products
Current Stock Price
₹9.04
Primary Intrinsic Value
₹2.00
Market Cap
₹4.5 Cr
-64.6% Downside
Median Value
₹3.20
Value Range
₹2 - ₹3
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GOPAIST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹2.00 ₹1.80 - ₹2.20 -77.9% Book Value/Share: ₹2.00, P/B: 1.0x
Revenue Multiple Method revenue ₹3.20 ₹2.88 - ₹3.52 -64.6% Revenue/Share: ₹4.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GOPAIST share price latest .

Valuation Comparison Chart

GOPAIST Intrinsic Value Analysis

What is the intrinsic value of GOPAIST?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Gopal Iron & Steels Company (GOPAIST) is ₹3.20 (median value). With the current market price of ₹9.04, this represents a -64.6% variance from our estimated fair value.

The valuation range spans from ₹2.00 to ₹3.20, indicating ₹2.00 - ₹3.20.

Is GOPAIST undervalued or overvalued?

Based on our multi-method analysis, Gopal Iron & Steels Company (GOPAIST) appears to be trading above calculated value by approximately 64.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10