Goodyear Intrinsic Value
GOODYEAR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹251.25 | ₹201.00 - ₹301.50 | -70.0% | EPS: ₹18.00, Sector P/E: 12x |
| Book Value Method | asset | ₹262.17 | ₹235.95 - ₹288.39 | -68.7% | Book Value/Share: ₹262.17, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹871.30 | ₹784.17 - ₹958.43 | +4.0% | Revenue/Share: ₹1089.13, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹335.00 | ₹301.50 - ₹368.50 | -60.0% | EBITDA: ₹114.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹528.77 | ₹423.02 - ₹634.52 | -36.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹251.25 | ₹226.12 - ₹276.38 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹251.25 | ₹226.12 - ₹276.38 | -70.0% | Revenue Growth: 0.5%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹418.75 | ₹376.88 - ₹460.63 | -50.0% | ROE: 7.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹325.85 | ₹293.27 - ₹358.44 | -61.1% | EPS: ₹18.00, BVPS: ₹262.17 |
Want to compare with current market value? Check GOODYEAR share price latest .
Valuation Comparison Chart
GOODYEAR Intrinsic Value Analysis
What is the intrinsic value of GOODYEAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Goodyear (GOODYEAR) is ₹325.85 (median value). With the current market price of ₹837.50, this represents a -61.1% variance from our estimated fair value.
The valuation range spans from ₹251.25 to ₹871.30, indicating ₹251.25 - ₹871.30.
Is GOODYEAR undervalued or overvalued?
Based on our multi-method analysis, Goodyear (GOODYEAR) appears to be trading above calculated value by approximately 61.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.12 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.06 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.01x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Goodyear
Additional stock information and data for GOODYEAR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹131 Cr | ₹123 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹135 Cr | ₹118 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹112 Cr | ₹112 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹89 Cr | ₹64 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹294 Cr | ₹294 Cr | Positive Free Cash Flow | 8/10 |