Aion Tech Solutions Complete Financial Statements
In FY2025, Aion Tech Solutions (GOLDTECH) reported revenue ₹34 Cr, net profit ₹-1 Cr and EPS ₹-0.09, with a net profit margin of -2.9% and ROE of -1.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see GOLDTECH share price.
11 Years of Data
2025 - 2015
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
-2.94%
2025 data
EBITDA Margin
11.76%
2025 data
Operating Margin
10.00%
2025 data
Return on Assets
-0.78%
2025 data
Return on Equity
-1.04%
2025 data
Balance Sheet Ratios
Current Ratio
10.00
2025 data
Debt to Equity
1.33
2025 data
Equity Ratio
75.00%
2025 data
Asset Turnover
0.27
2025 data
GOLDTECH Revenue, Net Profit & EBITDA — Year-on-Year Growth
GOLDTECH YoY (Sept 2024 vs Sept 2025) — revenue -5.6%, net profit -110.0%, EBITDA -69.2%, expenses +30.4%.
Revenue Growth
-5.6%
Year-over-Year
Net Profit Growth
-110.0%
Year-over-Year
EBITDA Growth
-69.2%
Year-over-Year
Expense Growth
+30.4%
Year-over-Year
Assets Growth
+21.9%
Year-over-Year
Equity Growth
+43.3%
Year-over-Year
Liabilities Growth
+21.9%
Year-over-Year
Operating Cash Flow Growth
-400.0%
Year-over-Year
Investing Cash Flow Growth
+350.0%
Year-over-Year
Financing Cash Flow Growth
-275.0%
Year-over-Year
GOLDTECH Income Statement — Revenue, EBITDA & Net Profit
Aion Tech Solutions revenue ₹34 Cr, EBITDA ₹4 Cr, net profit ₹-1 Cr, EPS ₹-0.09 (2025) — net profit margin -2.9%. Explore GOLDTECH investment value to estimate fundamental worth using multiple valuation models.
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 31 | 34 | 36 | 24 | 18 | 23 | 25 | 27 | 19 | 27 | 26 | 17 | 14 | 28 | 18 | 15 | 12 | 17 | 13 | 14 | 9 | 13 | 10 | 11 | 8 | 11 | 10 | 10 | 11 | 9 | 10 | 10 | 8 | 8 | 10 | 11 | 10 | 9 | 14 | 16 | 15 | 12 |
| Expenses | 30 | 29 | 23 | 23 | 24 | 17 | 22 | 25 | 27 | 19 | 26 | 25 | 18 | 13 | 27 | 15 | 16 | 13 | 17 | 13 | 14 | 9 | 13 | 10 | 12 | 8 | 11 | 10 | 10 | 11 | 9 | 9 | 10 | 9 | 8 | 9 | 12 | 10 | 9 | 13 | 16 | 15 | 12 |
| EBITDA | 4 | 2 | 11 | 13 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 3 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit Margin % | 10.00% | 1.00% | -18.00% | -16.00% | -2.00% | 3.00% | 0.00% | 1.00% | -1.00% | 1.00% | 0.00% | 4.00% | -8.00% | 1.00% | 3.00% | 3.00% | -7.00% | -3.00% | -1.00% | 2.00% | 3.00% | 3.00% | 5.00% | 3.00% | -4.00% | 1.00% | -1.00% | 7.00% | 1.00% | 0.00% | 3.00% | 11.00% | -8.00% | -11.00% | 4.00% | 11.00% | -11.00% | 1.00% | -4.00% | 2.00% | -3.00% | 2.00% | 1.00% |
| Depreciation | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 1 | 8 | 12 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 1 | -2 | 0 | 0 | -1 | -1 | -1 | -1 |
| Tax | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -2 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 4 | 0 | 0 |
| Net Profit | -1 | 1 | 6 | 10 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | 1 | -1 | 0 | 1 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | -1 | 0 | 2 | 1 | 0 | 0 | -1 | -5 | -1 | -1 |
| Earnings Per Share (₹) | -0.09 | 0.22 | 1.34 | 2.87 | -0.21 | -0.10 | -0.13 | -0.06 | -0.21 | -0.09 | -0.27 | 0.16 | -0.23 | 0.03 | 0.15 | 0.97 | -0.55 | -0.25 | -0.01 | 0.04 | 0.09 | 0.07 | 0.13 | 0.07 | -0.72 | -0.05 | -0.18 | 0.33 | 0.52 | -0.15 | 0.07 | 1.05 | 0.50 | -0.74 | -0.09 | 1.05 | 0.62 | 0.15 | 0.27 | -0.44 | -2.52 | -0.36 | -0.45 |
GOLDTECH Balance Sheet — Assets, Liabilities & Shareholders' Equity
GOLDTECH total assets ₹128 Cr, total equity ₹96 Cr, total liabilities ₹128 Cr (2025) — ROE -1.0%.
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 128 | 105 | 97 | 88 | 57 | 63 | 57 | 56 | 61 | 91 | 99 |
| Current Assets | 70 | 66 | 64 | 68 | 36 | 42 | 36 | 34 | 40 | 28 | 35 |
| Fixed Assets | 21 | 27 | 25 | 19 | 19 | 19 | 20 | 19 | 20 | 30 | 34 |
| Capital Work in Progress | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
| Investments | 15 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 91 | 70 | 65 | 69 | 37 | 43 | 38 | 37 | 41 | 48 | 52 |
| LIABILITIES | |||||||||||
| Total Liabilities | 128 | 105 | 97 | 88 | 57 | 63 | 57 | 56 | 61 | 91 | 99 |
| Current Liabilities | 7 | 9 | 8 | 5 | 5 | 5 | 5 | 6 | 13 | 1 | 4 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 96 | 67 | 69 | 68 | 44 | 45 | 44 | 43 | 41 | 68 | 69 |
| Share Capital | 35 | 35 | 35 | 35 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves & Surplus | 61 | 33 | 35 | 33 | 25 | 26 | 25 | 24 | 23 | 49 | 50 |
GOLDTECH Cash Flow Statement — Operating, Investing & Financing
Aion Tech Solutions operating cash flow ₹-12 Cr, investing ₹20 Cr, financing ₹-7 Cr, net cash flow ₹1 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -12 | 4 | -11 | 8 | 2 | -3 | 0 | -9 | -4 | 2 | 10 |
| Investing Activities | 20 | -8 | 4 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | -7 | 4 | 6 | 26 | -4 | 2 | 0 | 0 | 1 | -2 | -4 |
| Net Cash Flow | 1 | 0 | 0 | -1 | -2 | -2 | -1 | -9 | -2 | 0 | 6 |