Goldstar Power Complete Financial Statements
In FY2026, Goldstar Power (GOLDSTAR) reported revenue ₹432 Cr, net profit ₹18 Cr and EPS ₹0.17, with a net profit margin of 4.2% and ROE of 22.0%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Goldstar Power stock price NSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
GOLDSTAR Revenue, Net Profit & EBITDA — Year-on-Year Growth
GOLDSTAR YoY (Mar 2025 vs Mar 2026) — revenue +2060.0%, net profit +800.0%, EBITDA +375.0%, expenses +2481.3%. Compare with GOLDSTAR fair value estimate to assess whether the stock is under or overvalued.
GOLDSTAR Income Statement — Revenue, EBITDA & Net Profit
Goldstar Power revenue ₹432 Cr, EBITDA ₹19 Cr, net profit ₹18 Cr, EPS ₹0.17 (2026) — net profit margin 4.2%.
| Particulars | Mar 2026 | Jun 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 509 | 128 | 20 | 10 | 270 | 16 | 8 | 7 |
| Expenses | 413 | 493 | 126 | 16 | 9 | 258 | 13 | 7 | 8 |
| EBITDA | 19 | 16 | 2 | 4 | 2 | 12 | 3 | 1 | 0 |
| Operating Profit Margin % | 4.00% | 3.00% | 0.00% | 14.00% | 14.00% | 4.00% | 15.00% | 4.00% | -5.00% |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 15 | 1 | 3 | 1 | 10 | 2 | -1 | -1 |
| Tax | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Net Profit | 18 | 15 | 1 | 2 | 1 | 10 | 2 | 0 | -1 |
| Earnings Per Share (₹) | 0.17 | 0.26 | 0.02 | 0.10 | 0.03 | 0.36 | 0.06 | 0.00 | -0.05 |
GOLDSTAR Balance Sheet — Assets, Liabilities & Shareholders' Equity
GOLDSTAR total assets ₹98 Cr, total equity ₹82 Cr, total liabilities ₹ Cr (2026) — ROE 22.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 98 | 51 | 54 | 45 | 46 | 35 | 35 | 34 | 35 | 33 | 33 |
| Current Assets | 22 | 24 | 28 | 28 | 29 | 24 | 22 | 19 | 21 | 19 | 18 |
| Fixed Assets | 16 | 17 | 18 | 15 | 10 | 11 | 12 | 13 | 12 | 13 | 14 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 35 | 36 | 29 | 29 | 25 | 24 | 21 | 22 | 20 | 19 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 4 | 5 | 7 | 7 | 9 | 6 | 2 | 2 | 2 | 2 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 82 | 31 | 28 | 24 | 20 | 20 | 20 | 19 | 18 | 11 | 10 |
| Share Capital | 29 | 24 | 24 | 19 | 11 | 11 | 11 | 11 | 11 | 1 | 1 |
| Reserves & Surplus | 53 | 6 | 4 | 5 | 10 | 9 | 9 | 9 | 8 | 9 | 9 |
GOLDSTAR Cash Flow Statement — Operating, Investing & Financing
Goldstar Power operating cash flow ₹9 Cr, investing ₹0 Cr, financing ₹-9 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 9 | 8 | 7 | -1 | 0 | 1 | 3 | -2 | 2 | 1 | 11 |
| Investing Activities | 0 | -11 | -1 | -7 | 1 | 0 | -2 | -1 | 0 | 0 | 0 |
| Financing Activities | -9 | 3 | -6 | 6 | 1 | 0 | -1 | 3 | -2 | -2 | -10 |
| Net Cash Flow | 0 | 0 | 0 | -3 | 2 | 1 | 0 | 0 | 0 | -1 | 0 |