Auri Grow India Intrinsic Value
AURIGROW Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.20 | ₹0.96 - ₹1.44 | +34.8% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹2.23 | ₹2.01 - ₹2.45 | +150.6% | Book Value/Share: ₹10.99, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1.78 | ₹1.60 - ₹1.96 | +100.0% | Revenue/Share: ₹9.56, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1.78 | ₹1.60 - ₹1.96 | +100.0% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹1.01 | ₹0.91 - ₹1.11 | +13.5% | EPS Growth: 12.6%, Fair P/E: 10.1x |
| Growth Adjusted P/E | growth | ₹0.86 | ₹0.77 - ₹0.95 | -3.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹2.67 | ₹2.40 - ₹2.94 | +200.0% | EPS: ₹0.10, BVPS: ₹10.99 |
Want to compare with current market value? Check AURIGROW share price latest .
Valuation Comparison Chart
AURIGROW Intrinsic Value Analysis
What is the intrinsic value of AURIGROW?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Auri Grow India (AURIGROW) is ₹1.78 (median value). With the current market price of ₹0.89, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.86 to ₹2.67, indicating ₹0.86 - ₹2.67.
Is AURIGROW undervalued or overvalued?
Based on our multi-method analysis, Auri Grow India (AURIGROW) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.94 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.73 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.32x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Auri Grow India
Additional stock information and data for AURIGROW
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2018 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2017 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |