Goa Carbon Intrinsic Value

GOACARBON • Metals & Mining
Current Stock Price
₹387.00
Primary Intrinsic Value
₹88.89
Market Cap
₹348.3 Cr
-60.0% Downside
Median Value
₹154.80
Value Range
₹89 - ₹155
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GOACARBON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹88.89 ₹80.00 - ₹97.78 -77.0% Book Value/Share: ₹88.89, P/B: 1.0x
Simple DCF (5Y) dcf ₹154.80 ₹123.84 - ₹185.76 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GOACARBON share price latest .

Valuation Comparison Chart

GOACARBON Intrinsic Value Analysis

What is the intrinsic value of GOACARBON?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Goa Carbon (GOACARBON) is ₹154.80 (median value). With the current market price of ₹387.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹88.89 to ₹154.80, indicating ₹88.89 - ₹154.80.

Is GOACARBON undervalued or overvalued?

Based on our multi-method analysis, Goa Carbon (GOACARBON) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 43.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.30 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2016 ₹38 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2015 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10