GMM Pfaudler Intrinsic Value

GMMPFAUDLR • Capital Goods
Current Stock Price
₹1057.30
Primary Intrinsic Value
₹442.56
Market Cap
₹951.6 Cr
+8.2% Upside
Median Value
₹1144.44
Value Range
₹317 - ₹2643
Assessment
Trading Near Calculated Value
Safety Margin
7.6%

GMMPFAUDLR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹442.56 ₹354.05 - ₹531.07 -58.1% EPS: ₹36.88, Sector P/E: 12x
Book Value Method asset ₹1144.44 ₹1030.00 - ₹1258.88 +8.2% Book Value/Share: ₹1144.44, P/B: 1.0x
Revenue Multiple Method revenue ₹2114.60 ₹1903.14 - ₹2326.06 +100.0% Revenue/Share: ₹4048.89, P/S: 0.8x
EBITDA Multiple Method earnings ₹2114.60 ₹1903.14 - ₹2326.06 +100.0% EBITDA: ₹520.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2643.25 ₹2114.60 - ₹3171.90 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹317.19 ₹285.47 - ₹348.91 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹317.19 ₹285.47 - ₹348.91 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2114.60 ₹1903.14 - ₹2326.06 +100.0% ROE: 15.1%, P/E Multiple: 14x
Graham Defensive Method conservative ₹974.51 ₹877.06 - ₹1071.96 -7.8% EPS: ₹36.88, BVPS: ₹1144.44
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GMMPFAUDLR share price latest .

Valuation Comparison Chart

GMMPFAUDLR Intrinsic Value Analysis

What is the intrinsic value of GMMPFAUDLR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GMM Pfaudler (GMMPFAUDLR) is ₹1144.44 (median value). With the current market price of ₹1057.30, this represents a +8.2% variance from our estimated fair value.

The valuation range spans from ₹317.19 to ₹2643.25, indicating ₹317.19 - ₹2643.25.

Is GMMPFAUDLR undervalued or overvalued?

Based on our multi-method analysis, GMM Pfaudler (GMMPFAUDLR) appears to be trading near calculated value by approximately 8.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹378 Cr ₹352 Cr Positive Free Cash Flow 8/10
March 2024 ₹284 Cr ₹268 Cr Positive Free Cash Flow 8/10
March 2023 ₹185 Cr ₹38 Cr Positive Free Cash Flow 7/10
March 2022 ₹236 Cr ₹169 Cr Positive Free Cash Flow 8/10
March 2021 ₹157 Cr ₹124 Cr Positive Free Cash Flow 8/10