Glottis Intrinsic Value
Glottis (GLOTTIS) median intrinsic value is ₹61.88 from 9 valuation models (range ₹25–₹125), vs current price ₹62.70 — -1.3% downside (Trading Near Calculated Value), margin of safety -1.3%. For current market price and key ratios, visit Glottis share price today.
GLOTTIS Valuation Methods Summary — DCF, Graham Number & P/E
Glottis intrinsic value across 9 models vs current price ₹62.70 — upside/downside and value range per method. Browse GLOTTIS complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹56.40 | ₹45.12 - ₹67.68 | -10.0% | EPS: ₹4.70, Sector P/E: 12x |
| Book Value Method | asset | ₹61.88 | ₹55.69 - ₹68.07 | -1.3% | Book Value/Share: ₹61.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹125.40 | ₹112.86 - ₹137.94 | +100.0% | Revenue/Share: ₹523.12, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹125.40 | ₹112.86 - ₹137.94 | +100.0% | EBITDA: ₹58.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹25.08 | ₹20.06 - ₹30.10 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹30.08 | ₹27.07 - ₹33.09 | -52.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹40.42 | ₹36.38 - ₹44.46 | -35.5% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹125.40 | ₹112.86 - ₹137.94 | +100.0% | ROE: 38.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹80.89 | ₹72.80 - ₹88.98 | +29.0% | EPS: ₹4.70, BVPS: ₹61.88 |
GLOTTIS Intrinsic Value vs Market Price — All Valuation Models
Glottis fair value range ₹25–₹125 vs current market price ₹62.70 across 9 valuation models. Compare with Glottis valuation methods to assess whether the stock is under or overvalued.
GLOTTIS Intrinsic Value Analysis — Undervalued or Overvalued?
Glottis median intrinsic value ₹61.88, current price ₹62.70 — Trading Near Calculated Value by 1.3%, margin of safety -1.3%.
What is the intrinsic value of GLOTTIS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glottis (GLOTTIS) is ₹61.88 (median value). With the current market price of ₹62.70, this represents a -1.3% variance from our estimated fair value.
The valuation range spans from ₹25.08 to ₹125.40, indicating ₹25.08 - ₹125.40.
Is GLOTTIS undervalued or overvalued?
Based on our multi-method analysis, Glottis (GLOTTIS) appears to be trading near calculated value by approximately 1.3%.
GLOTTIS Financial Health — Key Ratios vs Industry Benchmarks
Glottis financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 27.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 38.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.37x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GLOTTIS Cash Flow Quality — Operating & Free Cash Flow
Glottis operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |