Glottis Intrinsic Value
Glottis (GLOTTIS) median intrinsic value is ₹123.72 from 9 valuation models (range ₹28–₹148), vs current price ₹69.19 — +78.8% upside (Trading Below Calculated Value), margin of safety 44.1%. Read GLOTTIS dividend yield for the complete payout history and dividend yield track record.
GLOTTIS Valuation Methods Summary — DCF, Graham Number & P/E
Glottis intrinsic value across 9 models vs current price ₹69.19 — upside/downside and value range per method. Analyse GLOTTIS shareholding pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹55.20 | ₹44.16 - ₹66.24 | -20.2% | EPS: ₹4.60, Sector P/E: 12x |
| Book Value Method | asset | ₹147.89 | ₹133.10 - ₹162.68 | +113.7% | Book Value/Share: ₹147.89, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹138.38 | ₹124.54 - ₹152.22 | +100.0% | Revenue/Share: ₹423.16, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹138.38 | ₹124.54 - ₹152.22 | +100.0% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹27.68 | ₹22.14 - ₹33.22 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹29.44 | ₹26.50 - ₹32.38 | -57.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹37.90 | ₹34.11 - ₹41.69 | -45.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹138.38 | ₹124.54 - ₹152.22 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹123.72 | ₹111.35 - ₹136.09 | +78.8% | EPS: ₹4.60, BVPS: ₹147.89 |
GLOTTIS Intrinsic Value vs Market Price — All Valuation Models
Glottis fair value range ₹28–₹148 vs current market price ₹69.19 across 9 valuation models. For current market price and key ratios, visit GLOTTIS share price screener.
GLOTTIS Intrinsic Value Analysis — Undervalued or Overvalued?
Glottis median intrinsic value ₹123.72, current price ₹69.19 — Trading Below Calculated Value by 78.8%, margin of safety 44.1%.
What is the intrinsic value of GLOTTIS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glottis (GLOTTIS) is ₹123.72 (median value). With the current market price of ₹69.19, this represents a +78.8% variance from our estimated fair value.
The valuation range spans from ₹27.68 to ₹147.89, indicating ₹27.68 - ₹147.89.
Is GLOTTIS undervalued or overvalued?
Based on our multi-method analysis, Glottis (GLOTTIS) appears to be trading below calculated value by approximately 78.8%.
GLOTTIS Financial Health — Key Ratios vs Industry Benchmarks
Glottis financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 61.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GLOTTIS Cash Flow Quality — Operating & Free Cash Flow
Glottis operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |