Glottis Intrinsic Value
GLOTTIS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹56.40 | ₹45.12 - ₹67.68 | +22.1% | EPS: ₹4.70, Sector P/E: 12x |
| Book Value Method | asset | ₹61.88 | ₹55.69 - ₹68.07 | +33.9% | Book Value/Share: ₹61.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹92.40 | ₹83.16 - ₹101.64 | +100.0% | Revenue/Share: ₹523.12, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹92.40 | ₹83.16 - ₹101.64 | +100.0% | EBITDA: ₹58.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.48 | ₹14.78 - ₹22.18 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹30.08 | ₹27.07 - ₹33.09 | -34.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹40.42 | ₹36.38 - ₹44.46 | -12.5% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹92.40 | ₹83.16 - ₹101.64 | +100.0% | ROE: 38.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹80.89 | ₹72.80 - ₹88.98 | +75.1% | EPS: ₹4.70, BVPS: ₹61.88 |
Want to compare with current market value? Check GLOTTIS share price latest .
Valuation Comparison Chart
GLOTTIS Intrinsic Value Analysis
What is the intrinsic value of GLOTTIS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glottis (GLOTTIS) is ₹61.88 (median value). With the current market price of ₹46.20, this represents a +33.9% variance from our estimated fair value.
The valuation range spans from ₹18.48 to ₹92.40, indicating ₹18.48 - ₹92.40.
Is GLOTTIS undervalued or overvalued?
Based on our multi-method analysis, Glottis (GLOTTIS) appears to be trading below calculated value by approximately 33.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 27.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 38.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.37x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Glottis
Additional stock information and data for GLOTTIS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |