Glottis Intrinsic Value
GLOTTIS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹73.20 | ₹58.56 - ₹87.84 | +31.4% | EPS: ₹6.10, Sector P/E: 12x |
| Book Value Method | asset | ₹61.88 | ₹55.69 - ₹68.07 | +11.1% | Book Value/Share: ₹61.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹111.40 | ₹100.26 - ₹122.54 | +100.0% | Revenue/Share: ₹555.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹111.40 | ₹100.26 - ₹122.54 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹22.28 | ₹17.82 - ₹26.74 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹39.04 | ₹35.14 - ₹42.94 | -29.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹52.46 | ₹47.21 - ₹57.71 | -5.8% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹111.40 | ₹100.26 - ₹122.54 | +100.0% | ROE: 49.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹92.15 | ₹82.94 - ₹101.37 | +65.4% | EPS: ₹6.10, BVPS: ₹61.88 |
Want to compare with current market value? Check GLOTTIS share price latest .
Valuation Comparison Chart
GLOTTIS Intrinsic Value Analysis
What is the intrinsic value of GLOTTIS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glottis (GLOTTIS) is ₹73.20 (median value). With the current market price of ₹55.70, this represents a +31.4% variance from our estimated fair value.
The valuation range spans from ₹22.28 to ₹111.40, indicating ₹22.28 - ₹111.40.
Is GLOTTIS undervalued or overvalued?
Based on our multi-method analysis, Glottis (GLOTTIS) appears to be trading below calculated value by approximately 31.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 27.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.58 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 49.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.70x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Glottis
Additional stock information and data for GLOTTIS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |