Globe Civil Projects Intrinsic Value

GLOBECIVIL • Construction
Current Stock Price
₹48.25
Primary Intrinsic Value
₹46.56
Market Cap
₹207.5 Cr
-3.9% Downside
Median Value
₹46.39
Value Range
₹19 - ₹89
Assessment
Trading Near Calculated Value
Safety Margin
-4.0%

GLOBECIVIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹46.56 ₹37.25 - ₹55.87 -3.5% EPS: ₹3.88, Sector P/E: 12x
Book Value Method asset ₹24.65 ₹22.18 - ₹27.12 -48.9% Book Value/Share: ₹24.65, P/B: 1.0x
Revenue Multiple Method revenue ₹70.70 ₹63.63 - ₹77.77 +46.5% Revenue/Share: ₹88.37, P/S: 0.8x
EBITDA Multiple Method earnings ₹78.14 ₹70.33 - ₹85.95 +61.9% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹19.30 ₹15.44 - ₹23.16 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹24.83 ₹22.35 - ₹27.31 -48.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹31.97 ₹28.77 - ₹35.17 -33.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹89.30 ₹80.37 - ₹98.23 +85.1% ROE: 22.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹46.39 ₹41.75 - ₹51.03 -3.9% EPS: ₹3.88, BVPS: ₹24.65
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GLOBECIVIL share price latest .

Valuation Comparison Chart

GLOBECIVIL Intrinsic Value Analysis

What is the intrinsic value of GLOBECIVIL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Globe Civil Projects (GLOBECIVIL) is ₹46.39 (median value). With the current market price of ₹48.25, this represents a -3.9% variance from our estimated fair value.

The valuation range spans from ₹19.30 to ₹89.30, indicating ₹19.30 - ₹89.30.

Is GLOBECIVIL undervalued or overvalued?

Based on our multi-method analysis, Globe Civil Projects (GLOBECIVIL) appears to be trading near calculated value by approximately 3.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.05 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 22.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.04x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-11 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10