Global Health Intrinsic Value

MEDANTA • Healthcare Services

Global Health (MEDANTA) median intrinsic value is ₹627.41 from 9 valuation models (range ₹318–₹1639), vs current price ₹1061.45 — -40.9% downside (Trading Above Calculated Value), margin of safety -69.2%. For current market price and key ratios, visit Global Health share price today.

Current Stock Price
₹1061.45
Primary Intrinsic Value
₹318.44
Market Cap
₹5732 Cr
-40.9% Downside
Median Value
₹627.41
Value Range
₹318 - ₹1639
Assessment
Trading Above Calculated Value
Safety Margin
-69.2%

MEDANTA Valuation Methods Summary — DCF, Graham Number & P/E

Global Health intrinsic value across 9 models vs current price ₹1061.45 — upside/downside and value range per method. Browse MEDANTA financial statements for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹318.44 ₹254.75 - ₹382.13 -70.0% EPS: ₹23.56, Sector P/E: 12x
Book Value Method asset ₹627.41 ₹564.67 - ₹690.15 -40.9% Book Value/Share: ₹627.41, P/B: 1.0x
Revenue Multiple Method revenue ₹672.59 ₹605.33 - ₹739.85 -36.6% Revenue/Share: ₹840.74, P/S: 0.8x
EBITDA Multiple Method earnings ₹1186.67 ₹1068.00 - ₹1305.34 +11.8% EBITDA: ₹1068.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1569.63 ₹1255.70 - ₹1883.56 +47.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹318.44 ₹286.60 - ₹350.28 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹318.44 ₹286.60 - ₹350.28 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1638.52 ₹1474.67 - ₹1802.37 +54.4% ROE: 18.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹576.71 ₹519.04 - ₹634.38 -45.7% EPS: ₹23.56, BVPS: ₹627.41
Method Types: Earnings Asset DCF Growth Dividend Conservative

MEDANTA Intrinsic Value vs Market Price — All Valuation Models

Global Health fair value range ₹318–₹1639 vs current market price ₹1061.45 across 9 valuation models. Compare with MEDANTA fair value to assess whether the stock is under or overvalued.

MEDANTA Intrinsic Value Analysis — Undervalued or Overvalued?

Global Health median intrinsic value ₹627.41, current price ₹1061.45 — Trading Above Calculated Value by 40.9%, margin of safety -69.2%.

What is the intrinsic value of MEDANTA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Global Health (MEDANTA) is ₹627.41 (median value). With the current market price of ₹1061.45, this represents a -40.9% variance from our estimated fair value.

The valuation range spans from ₹318.44 to ₹1638.52, indicating ₹318.44 - ₹1638.52.

Is MEDANTA undervalued or overvalued?

Based on our multi-method analysis, Global Health (MEDANTA) appears to be trading above calculated value by approximately 40.9%.

MEDANTA Financial Health — Key Ratios vs Industry Benchmarks

Global Health financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.02 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 18.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.95x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

MEDANTA Cash Flow Quality — Operating & Free Cash Flow

Global Health operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹624 Cr ₹264 Cr Positive Free Cash Flow 7/10
March 2024 ₹612 Cr ₹392 Cr Positive Free Cash Flow 8/10
March 2023 ₹645 Cr ₹474 Cr Positive Free Cash Flow 8/10
March 2022 ₹311 Cr ₹101 Cr Positive Free Cash Flow 7/10
March 2021 ₹242 Cr ₹123 Cr Positive Free Cash Flow 8/10