Glittek Granites Intrinsic Value
Glittek Granites (GLITTEKG) median intrinsic value is ₹17.63 from 3 valuation models (range ₹12–₹42), vs current price ₹58.77 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read GLITTEKG dividend history for the complete payout history and dividend yield track record.
GLITTEKG Valuation Methods Summary — DCF, Graham Number & P/E
Glittek Granites intrinsic value across 3 models vs current price ₹58.77 — upside/downside and value range per method. Compare with GLITTEKG DCF valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹11.75 | ₹10.58 - ₹12.93 | -80.0% | Book Value/Share: ₹8.46, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹17.63 | ₹15.87 - ₹19.39 | -70.0% | Revenue/Share: ₹1.54, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹41.79 | ₹33.43 - ₹50.15 | -28.9% | CF Growth: 15.0%, Discount: 15% |
GLITTEKG Intrinsic Value vs Market Price — All Valuation Models
Glittek Granites fair value range ₹12–₹42 vs current market price ₹58.77 across 3 valuation models. For current market price and key ratios, visit Glittek Granites share price chart.
GLITTEKG Intrinsic Value Analysis — Undervalued or Overvalued?
Glittek Granites median intrinsic value ₹17.63, current price ₹58.77 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of GLITTEKG?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Glittek Granites (GLITTEKG) is ₹17.63 (median value). With the current market price of ₹58.77, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹11.75 to ₹41.79, indicating ₹11.75 - ₹41.79.
Is GLITTEKG undervalued or overvalued?
Based on our multi-method analysis, Glittek Granites (GLITTEKG) appears to be trading above calculated value by approximately 70.0%.
GLITTEKG Financial Health — Key Ratios vs Industry Benchmarks
Glittek Granites financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -9.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -830.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.18x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GLITTEKG Cash Flow Quality — Operating & Free Cash Flow
Glittek Granites operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |