Glittek Granites Intrinsic Value
Glittek Granites (GLITTEKG) median intrinsic value is ₹62.72 from 9 valuation models (range ₹9–₹118), vs current price ₹43.08 — +45.6% upside (Trading Below Calculated Value), margin of safety 31.3%. Also explore Glittek Granites stock price data download to track price trends across different timeframes.
GLITTEKG Valuation Methods Summary — DCF, Graham Number & P/E
Glittek Granites intrinsic value across 9 models vs current price ₹43.08 — upside/downside and value range per method. Browse Glittek Granites financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹117.60 | ₹94.08 - ₹141.12 | +173.0% | EPS: ₹9.80, Sector P/E: 12x |
| Book Value Method | asset | ₹9.23 | ₹8.31 - ₹10.15 | -78.6% | Book Value/Share: ₹9.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹20.31 | ₹18.28 - ₹22.34 | -52.9% | Revenue/Share: ₹25.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹86.16 | ₹77.54 - ₹94.78 | +100.0% | EBITDA: ₹27.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹41.79 | ₹33.43 - ₹50.15 | -3.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹62.72 | ₹56.45 - ₹68.99 | +45.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.28 | ₹75.85 - ₹92.71 | +95.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹86.16 | ₹77.54 - ₹94.78 | +100.0% | ROE: 208.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹18.46 | ₹16.61 - ₹20.31 | -57.1% | EPS: ₹9.80, BVPS: ₹9.23 |
GLITTEKG Intrinsic Value vs Market Price — All Valuation Models
Glittek Granites fair value range ₹9–₹118 vs current market price ₹43.08 across 9 valuation models. For current market price and key ratios, visit Glittek Granites share price chart.
GLITTEKG Intrinsic Value Analysis — Undervalued or Overvalued?
Glittek Granites median intrinsic value ₹62.72, current price ₹43.08 — Trading Below Calculated Value by 45.6%, margin of safety 31.3%.
What is the intrinsic value of GLITTEKG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glittek Granites (GLITTEKG) is ₹62.72 (median value). With the current market price of ₹43.08, this represents a +45.6% variance from our estimated fair value.
The valuation range spans from ₹9.23 to ₹117.60, indicating ₹9.23 - ₹117.60.
Is GLITTEKG undervalued or overvalued?
Based on our multi-method analysis, Glittek Granites (GLITTEKG) appears to be trading below calculated value by approximately 45.6%.
GLITTEKG Financial Health — Key Ratios vs Industry Benchmarks
Glittek Granites financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 208.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -627.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.54x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GLITTEKG Cash Flow Quality — Operating & Free Cash Flow
Glittek Granites operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |