Glittek Granites Intrinsic Value
GLITTEKG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹46.08 | ₹36.86 - ₹55.30 | +200.0% | EPS: ₹8.50, Sector P/E: 12x |
| Book Value Method | asset | ₹9.23 | ₹8.31 - ₹10.15 | -39.9% | Book Value/Share: ₹9.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹20.31 | ₹18.28 - ₹22.34 | +32.2% | Revenue/Share: ₹25.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.72 | ₹27.65 - ₹33.79 | +100.0% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹38.40 | ₹30.72 - ₹46.08 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹46.08 | ₹41.47 - ₹50.69 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹46.08 | ₹41.47 - ₹50.69 | +200.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹30.72 | ₹27.65 - ₹33.79 | +100.0% | ROE: 183.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹18.46 | ₹16.61 - ₹20.31 | +20.2% | EPS: ₹8.50, BVPS: ₹9.23 |
Want to compare with current market value? Check GLITTEKG share price latest .
Valuation Comparison Chart
GLITTEKG Intrinsic Value Analysis
What is the intrinsic value of GLITTEKG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glittek Granites (GLITTEKG) is ₹30.72 (median value). With the current market price of ₹15.36, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹9.23 to ₹46.08, indicating ₹9.23 - ₹46.08.
Is GLITTEKG undervalued or overvalued?
Based on our multi-method analysis, Glittek Granites (GLITTEKG) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.08 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 183.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -781.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.54x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Glittek Granites
Additional stock information and data for GLITTEKG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |