Glittek Granites Intrinsic Value
GLITTEKG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹117.60 | ₹94.08 - ₹141.12 | +56.2% | EPS: ₹9.80, Sector P/E: 12x |
| Book Value Method | asset | ₹15.05 | ₹13.55 - ₹16.56 | -80.0% | Book Value/Share: ₹9.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.58 | ₹20.32 - ₹24.84 | -70.0% | Revenue/Share: ₹25.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹124.62 | ₹112.16 - ₹137.08 | +65.6% | EBITDA: ₹27.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹41.79 | ₹33.43 - ₹50.15 | -44.5% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹62.72 | ₹56.45 - ₹68.99 | -16.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.28 | ₹75.85 - ₹92.71 | +12.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹150.54 | ₹135.49 - ₹165.59 | +100.0% | ROE: 208.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹22.58 | ₹20.32 - ₹24.84 | -70.0% | EPS: ₹9.80, BVPS: ₹9.23 |
Want to compare with current market value? Check GLITTEKG share price latest .
Valuation Comparison Chart
GLITTEKG Intrinsic Value Analysis
What is the intrinsic value of GLITTEKG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Glittek Granites (GLITTEKG) is ₹62.72 (median value). With the current market price of ₹75.27, this represents a -16.7% variance from our estimated fair value.
The valuation range spans from ₹15.05 to ₹150.54, indicating ₹15.05 - ₹150.54.
Is GLITTEKG undervalued or overvalued?
Based on our multi-method analysis, Glittek Granites (GLITTEKG) appears to be trading above median value by approximately 16.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 208.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -627.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.54x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Glittek Granites
Additional stock information and data for GLITTEKG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |