GK Energy Intrinsic Value

GKENERGY • Construction
Current Stock Price
₹152.97
Primary Intrinsic Value
₹110.88
Market Cap
₹520.1 Cr
-26.1% Downside
Median Value
₹113.05
Value Range
₹59 - ₹306
Assessment
Trading Above Calculated Value
Safety Margin
-35.3%

GKENERGY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹110.88 ₹88.70 - ₹133.06 -27.5% EPS: ₹9.24, Sector P/E: 12x
Book Value Method asset ₹61.47 ₹55.32 - ₹67.62 -59.8% Book Value/Share: ₹61.47, P/B: 1.0x
Revenue Multiple Method revenue ₹305.94 ₹275.35 - ₹336.53 +100.0% Revenue/Share: ₹477.65, P/S: 0.8x
EBITDA Multiple Method earnings ₹305.94 ₹275.35 - ₹336.53 +100.0% EBITDA: ₹300.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹59.14 ₹53.23 - ₹65.05 -61.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹76.14 ₹68.53 - ₹83.75 -50.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹305.94 ₹275.35 - ₹336.53 +100.0% ROE: 90.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹113.05 ₹101.75 - ₹124.36 -26.1% EPS: ₹9.24, BVPS: ₹61.47
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GKENERGY share price latest .

Valuation Comparison Chart

GKENERGY Intrinsic Value Analysis

What is the intrinsic value of GKENERGY?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GK Energy (GKENERGY) is ₹113.05 (median value). With the current market price of ₹152.97, this represents a -26.1% variance from our estimated fair value.

The valuation range spans from ₹59.14 to ₹305.94, indicating ₹59.14 - ₹305.94.

Is GKENERGY undervalued or overvalued?

Based on our multi-method analysis, GK Energy (GKENERGY) appears to be trading above calculated value by approximately 26.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 42.69 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.79 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 90.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.78x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-99 Cr ₹-126 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-10 Cr Negative Cash Flow 3/10