GK Consultants Intrinsic Value

GKCONS • Financial Services
Current Stock Price
₹11.05
Primary Intrinsic Value
₹6.00
Market Cap
₹12.2 Cr
-45.7% Downside
Median Value
₹6.00
Value Range
₹3 - ₹13
Assessment
Trading Above Calculated Value
Safety Margin
-84.2%

GKCONS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.00 ₹4.80 - ₹7.20 -45.7% EPS: ₹0.50, Sector P/E: 12x
Book Value Method asset ₹11.64 ₹10.48 - ₹12.80 +5.3% Book Value/Share: ₹14.55, P/B: 0.8x
Revenue Multiple Method revenue ₹3.31 ₹2.98 - ₹3.64 -70.0% Revenue/Share: ₹0.91, P/S: 1.0x
EBITDA Multiple Method earnings ₹4.42 ₹3.98 - ₹4.86 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹8.44 ₹6.75 - ₹10.13 -23.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹3.31 ₹2.98 - ₹3.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4.12 ₹3.71 - ₹4.53 -62.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹9.09 ₹8.18 - ₹10.00 -17.7% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹12.79 ₹11.51 - ₹14.07 +15.7% EPS: ₹0.50, BVPS: ₹14.55
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GKCONS share price latest .

Valuation Comparison Chart

GKCONS Intrinsic Value Analysis

What is the intrinsic value of GKCONS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GK Consultants (GKCONS) is ₹6.00 (median value). With the current market price of ₹11.05, this represents a -45.7% variance from our estimated fair value.

The valuation range spans from ₹3.31 to ₹12.79, indicating ₹3.31 - ₹12.79.

Is GKCONS undervalued or overvalued?

Based on our multi-method analysis, GK Consultants (GKCONS) appears to be trading above calculated value by approximately 45.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10