Gillanders Arbuthnot Complete Financial Statements

GILLANDERS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Gillanders Arbuthnot (GILLANDERS). Downloads include all available records across all periods. For market performance, see the GILLANDERS stock price today .

Profitability Ratios

Net Profit Margin 10.37% 2025 data
EBITDA Margin 16.30% 2025 data
Operating Margin 15.00% 2025 data
Return on Assets 2.72% 2025 data
Return on Equity 5.71% 2025 data

Balance Sheet Ratios

Current Ratio 4.22 2025 data
Debt to Equity 2.10 2025 data
Equity Ratio 47.67% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+3.8%
Year-over-Year
Net Profit Growth
-36.4%
Year-over-Year
EBITDA Growth
-24.1%
Year-over-Year
Expense Growth
+10.8%
Year-over-Year
Assets Growth
+7.8%
Year-over-Year
Equity Growth
+12.4%
Year-over-Year
Liabilities Growth
+7.8%
Year-over-Year
Operating Cash Flow Growth
-75.8%
Year-over-Year
Investing Cash Flow Growth
-133.3%
Year-over-Year
Financing Cash Flow Growth
+90.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 135 108 89 130 68 87 141 107 85 92 110 148 94 137 109 133 126 77 119 149 148 74 103 194 190 177 167 203 184 186
Expenses 113 106 89 102 84 90 120 96 94 90 126 120 99 122 102 108 112 68 102 110 149 73 120 169 182 159 155 174 158 173
EBITDA 22 2 0 29 -17 -4 21 11 -9 2 -16 28 -5 16 8 25 13 10 17 40 -1 1 -16 25 8 18 13 30 26 14
Operating Profit Margin % 15.00% -2.00% 0.00% 20.00% -23.00% -6.00% 6.00% 9.00% -21.00% -3.00% -24.00% 17.00% -8.00% 2.00% 1.00% 17.00% 0.00% 5.00% 10.00% 24.00% -8.00% -1.00% -18.00% 12.00% 1.00% 7.00% 3.00% 14.00% 12.00% 7.00%
Depreciation 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 5 4 4 5 5 5 5 5 5 5
Interest 3 3 3 3 3 4 3 4 4 4 4 4 5 5 4 6 7 7 6 10 12 12 9 12 12 12 11 12 14 13
Profit Before Tax 16 -4 -6 23 -22 -10 15 4 -16 -5 -23 21 -12 7 1 16 3 0 8 26 -18 -15 -29 8 -9 1 -4 12 8 -4
Tax 2 -6 0 2 2 0 2 1 -6 0 -1 2 -7 1 0 1 0 0 1 0 2 0 0 0 4 1 0 0 2 1
Net Profit 14 2 -6 22 -25 -10 13 4 -11 -5 -22 18 -5 7 1 14 3 0 8 26 -20 -15 -29 8 -13 0 -3 12 6 -5
Earnings Per Share (₹) 6.68 0.96 -2.56 10.06 -11.55 -4.60 6.11 1.71 -5.07 -2.46 -10.47 8.47 -2.51 3.19 0.35 6.65 1.16 -0.02 3.53 12.15 -9.47 -6.92 -13.72 3.93 -5.85 -0.12 -1.48 5.58 2.71 -2.29

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 514 477 550 597 624 857 925 942 936 865 985
Current Assets 211 189 230 258 281 393 435 432 434 454 431
Fixed Assets 256 263 298 312 315 421 427 432 441 310 421
Capital Work in Progress 13 9 11 12 14 15 14 17 9 4 11
Investments 0 0 0 3 8 17 29 34 29 1 1
Other Assets 245 205 241 271 287 404 454 460 457 550 552
LIABILITIES
Total Liabilities 514 477 550 597 624 857 925 942 936 865 985
Current Liabilities 50 63 46 78 90 132 168 184 218 240 221
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 245 218 277 270 253 276 289 292 284 178 290
Share Capital 21 21 21 21 21 21 21 21 21 23 23
Reserves & Surplus 224 196 255 249 231 255 268 271 263 155 266

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 8 33 48 69 68 73 102 69 47 40 38
Investing Activities -7 -3 11 -2 108 1 -18 -14 41 -8 -44
Financing Activities -3 -30 -57 -68 -178 -73 -82 -74 -83 -30 18
Net Cash Flow -2 0 2 -1 -2 1 1 -20 5 3 13