GIC Housing Finance Intrinsic Value

GICHSGFIN • Financial Services
Current Stock Price
₹169.07
Primary Intrinsic Value
₹445.92
Market Cap
₹913.0 Cr
+100.0% Upside
Median Value
₹338.14
Value Range
₹198 - ₹507
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GICHSGFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹445.92 ₹356.74 - ₹535.10 +163.7% EPS: ₹37.16, Sector P/E: 12x
Book Value Method asset ₹291.11 ₹262.00 - ₹320.22 +72.2% Book Value/Share: ₹363.89, P/B: 0.8x
Revenue Multiple Method revenue ₹197.78 ₹178.00 - ₹217.56 +17.0% Revenue/Share: ₹197.78, P/S: 1.0x
EBITDA Multiple Method earnings ₹338.14 ₹304.33 - ₹371.95 +100.0% EBITDA: ₹924.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹422.67 ₹338.14 - ₹507.20 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹237.82 ₹214.04 - ₹261.60 +40.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹306.20 ₹275.58 - ₹336.82 +81.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹338.14 ₹304.33 - ₹371.95 +100.0% ROE: 10.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹507.21 ₹456.49 - ₹557.93 +200.0% EPS: ₹37.16, BVPS: ₹363.89
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GICHSGFIN share price latest .

Valuation Comparison Chart

GICHSGFIN Intrinsic Value Analysis

What is the intrinsic value of GICHSGFIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GIC Housing Finance (GICHSGFIN) is ₹338.14 (median value). With the current market price of ₹169.07, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹197.78 to ₹507.21, indicating ₹197.78 - ₹507.21.

Is GICHSGFIN undervalued or overvalued?

Based on our multi-method analysis, GIC Housing Finance (GICHSGFIN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.48 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 87.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-18 Cr ₹-62 Cr Negative Cash Flow 3/10
March 2024 ₹522 Cr ₹522 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,043 Cr ₹937 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,286 Cr ₹1,285 Cr Positive Free Cash Flow 8/10