GHCL Textiles Intrinsic Value

GHCLTEXTIL • Textiles
Current Stock Price
₹71.99
Primary Intrinsic Value
₹72.00
Market Cap
₹136.8 Cr
+100.0% Upside
Median Value
₹143.98
Value Range
₹50 - ₹216
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GHCLTEXTIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹72.00 ₹57.60 - ₹86.40 +0.0% EPS: ₹6.00, Sector P/E: 12x
Book Value Method asset ₹179.97 ₹161.97 - ₹197.97 +150.0% Book Value/Share: ₹756.32, P/B: 1.0x
Revenue Multiple Method revenue ₹143.98 ₹129.58 - ₹158.38 +100.0% Revenue/Share: ₹655.26, P/S: 0.8x
EBITDA Multiple Method earnings ₹143.98 ₹129.58 - ₹158.38 +100.0% EBITDA: ₹136.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹179.97 ₹143.98 - ₹215.96 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹96.00 ₹86.40 - ₹105.60 +33.4% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹50.01 ₹45.01 - ₹55.01 -30.5% Revenue Growth: 8.4%, Adj P/E: 8.3x
Graham Defensive Method conservative ₹215.97 ₹194.37 - ₹237.57 +200.0% EPS: ₹6.00, BVPS: ₹756.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GHCLTEXTIL share price latest .

Valuation Comparison Chart

GHCLTEXTIL Intrinsic Value Analysis

What is the intrinsic value of GHCLTEXTIL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GHCL Textiles (GHCLTEXTIL) is ₹143.98 (median value). With the current market price of ₹71.99, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹50.01 to ₹215.97, indicating ₹50.01 - ₹215.97.

Is GHCLTEXTIL undervalued or overvalued?

Based on our multi-method analysis, GHCL Textiles (GHCLTEXTIL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 4.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹162 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2024 ₹58 Cr ₹42 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10