GHCL Textiles Intrinsic Value

GHCLTEXTIL • Textiles
Current Stock Price
₹73.17
Primary Intrinsic Value
₹67.20
Market Cap
₹139.0 Cr
+100.0% Upside
Median Value
₹146.34
Value Range
₹46 - ₹220
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GHCLTEXTIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹67.20 ₹53.76 - ₹80.64 -8.2% EPS: ₹5.60, Sector P/E: 12x
Book Value Method asset ₹182.93 ₹164.64 - ₹201.22 +150.0% Book Value/Share: ₹756.32, P/B: 1.0x
Revenue Multiple Method revenue ₹146.34 ₹131.71 - ₹160.97 +100.0% Revenue/Share: ₹622.11, P/S: 0.8x
EBITDA Multiple Method earnings ₹146.34 ₹131.71 - ₹160.97 +100.0% EBITDA: ₹129.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹182.93 ₹146.34 - ₹219.52 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹89.60 ₹80.64 - ₹98.56 +22.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹46.05 ₹41.45 - ₹50.66 -37.1% Revenue Growth: 5.6%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹219.51 ₹197.56 - ₹241.46 +200.0% EPS: ₹5.60, BVPS: ₹756.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GHCLTEXTIL share price latest .

Valuation Comparison Chart

GHCLTEXTIL Intrinsic Value Analysis

What is the intrinsic value of GHCLTEXTIL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GHCL Textiles (GHCLTEXTIL) is ₹146.34 (median value). With the current market price of ₹73.17, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹46.05 to ₹219.51, indicating ₹46.05 - ₹219.51.

Is GHCLTEXTIL undervalued or overvalued?

Based on our multi-method analysis, GHCL Textiles (GHCLTEXTIL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹162 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2024 ₹58 Cr ₹42 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10