GG Dandekar Properties Intrinsic Value

GGDPROP • Capital Goods
Current Stock Price
₹66.95
Primary Intrinsic Value
₹20.09
Market Cap
₹6.7 Cr
+14.2% Upside
Median Value
₹76.49
Value Range
₹20 - ₹167
Assessment
Trading Below Median Value
Safety Margin
12.5%

GGDPROP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹20.09 ₹16.07 - ₹24.11 -70.0% EPS: ₹0.52, Sector P/E: 12x
Book Value Method asset ₹167.38 ₹150.64 - ₹184.12 +150.0% Book Value/Share: ₹500.00, P/B: 1.0x
Revenue Multiple Method revenue ₹32.00 ₹28.80 - ₹35.20 -52.2% Revenue/Share: ₹40.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹133.90 ₹120.51 - ₹147.29 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹167.38 ₹133.90 - ₹200.86 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹20.09 ₹18.08 - ₹22.10 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.09 ₹18.08 - ₹22.10 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹76.49 ₹68.84 - ₹84.14 +14.2% EPS: ₹0.52, BVPS: ₹500.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GGDPROP share price latest .

Valuation Comparison Chart

GGDPROP Intrinsic Value Analysis

What is the intrinsic value of GGDPROP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GG Dandekar Properties (GGDPROP) is ₹76.49 (median value). With the current market price of ₹66.95, this represents a +14.2% variance from our estimated fair value.

The valuation range spans from ₹20.09 to ₹167.38, indicating ₹20.09 - ₹167.38.

Is GGDPROP undervalued or overvalued?

Based on our multi-method analysis, GG Dandekar Properties (GGDPROP) appears to be trading below median value by approximately 14.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.71 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 40.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹1 Cr ₹-10 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2020 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10