GG Dandekar Properties Intrinsic Value
GGDPROP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹22.12 | ₹17.70 - ₹26.54 | -70.0% | EPS: ₹0.52, Sector P/E: 12x |
| Book Value Method | asset | ₹184.38 | ₹165.94 - ₹202.82 | +150.0% | Book Value/Share: ₹500.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹32.00 | ₹28.80 - ₹35.20 | -56.6% | Revenue/Share: ₹40.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹147.50 | ₹132.75 - ₹162.25 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹184.38 | ₹147.50 - ₹221.26 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹22.12 | ₹19.91 - ₹24.33 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹22.12 | ₹19.91 - ₹24.33 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹76.49 | ₹68.84 - ₹84.14 | +3.7% | EPS: ₹0.52, BVPS: ₹500.00 |
Want to compare with current market value? Check GGDPROP share price latest .
Valuation Comparison Chart
GGDPROP Intrinsic Value Analysis
What is the intrinsic value of GGDPROP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GG Dandekar Properties (GGDPROP) is ₹76.49 (median value). With the current market price of ₹73.75, this represents a +3.7% variance from our estimated fair value.
The valuation range spans from ₹22.12 to ₹184.38, indicating ₹22.12 - ₹184.38.
Is GGDPROP undervalued or overvalued?
Based on our multi-method analysis, GG Dandekar Properties (GGDPROP) appears to be trading near calculated value by approximately 3.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.71 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.14 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 40.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.07x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for GG Dandekar Properties
Additional stock information and data for GGDPROP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |