GG Automotive Gears Intrinsic Value
GG Automotive Gears (GGAUTO) median intrinsic value is ₹114.00 from 9 valuation models (range ₹58–₹154), vs current price ₹174.50 — -34.7% downside (Trading Above Calculated Value), margin of safety -53.1%. For current market price and key ratios, visit GG Automotive Gears screener.
GGAUTO Valuation Methods Summary — DCF, Graham Number & P/E
GG Automotive Gears intrinsic value across 9 models vs current price ₹174.50 — upside/downside and value range per method. Check GGAUTO market cap trends to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹115.20 | ₹92.16 - ₹138.24 | -34.0% | EPS: ₹9.60, Sector P/E: 12x |
| Book Value Method | asset | ₹58.00 | ₹52.20 - ₹63.80 | -66.8% | Book Value/Share: ₹58.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹84.00 | ₹75.60 - ₹92.40 | -51.9% | Revenue/Share: ₹105.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹114.00 | ₹102.60 - ₹125.40 | -34.7% | EBITDA: ₹19.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹149.42 | ₹119.54 - ₹179.30 | -14.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹153.60 | ₹138.24 - ₹168.96 | -12.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹79.76 | ₹71.78 - ₹87.74 | -54.3% | Revenue Growth: 7.7%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹140.00 | ₹126.00 - ₹154.00 | -19.8% | ROE: 17.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹111.93 | ₹100.74 - ₹123.12 | -35.9% | EPS: ₹9.60, BVPS: ₹58.00 |
GGAUTO Intrinsic Value vs Market Price — All Valuation Models
GG Automotive Gears fair value range ₹58–₹154 vs current market price ₹174.50 across 9 valuation models. See GGAUTO P/B ratio to compare market price against book value per share.
GGAUTO Intrinsic Value Analysis — Undervalued or Overvalued?
GG Automotive Gears median intrinsic value ₹114.00, current price ₹174.50 — Trading Above Calculated Value by 34.7%, margin of safety -53.1%.
What is the intrinsic value of GGAUTO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GG Automotive Gears (GGAUTO) is ₹114.00 (median value). With the current market price of ₹174.50, this represents a -34.7% variance from our estimated fair value.
The valuation range spans from ₹58.00 to ₹153.60, indicating ₹58.00 - ₹153.60.
Is GGAUTO undervalued or overvalued?
Based on our multi-method analysis, GG Automotive Gears (GGAUTO) appears to be trading above calculated value by approximately 34.7%.
GGAUTO Financial Health — Key Ratios vs Industry Benchmarks
GG Automotive Gears financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.96x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
GGAUTO Cash Flow Quality — Operating & Free Cash Flow
GG Automotive Gears operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹11 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹14 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹12 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹5 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |