GG Automotive Gears Intrinsic Value
GG Automotive Gears (GGAUTO) median intrinsic value is ₹126.00 from 9 valuation models (range ₹58–₹190), vs current price ₹136.10 — -7.4% downside (Trading Near Calculated Value), margin of safety -8.0%. Also explore GGAUTO price trends to track price trends across different timeframes.
GGAUTO Valuation Methods Summary — DCF, Graham Number & P/E
GG Automotive Gears intrinsic value across 9 models vs current price ₹136.10 — upside/downside and value range per method. For current market price and key ratios, visit GG Automotive Gears screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹133.56 | ₹106.85 - ₹160.27 | -1.9% | EPS: ₹11.13, Sector P/E: 12x |
| Book Value Method | asset | ₹58.00 | ₹52.20 - ₹63.80 | -57.4% | Book Value/Share: ₹58.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹92.80 | ₹83.52 - ₹102.08 | -31.8% | Revenue/Share: ₹116.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹126.00 | ₹113.40 - ₹138.60 | -7.4% | EBITDA: ₹21.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹190.17 | ₹152.14 - ₹228.20 | +39.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹178.08 | ₹160.27 - ₹195.89 | +30.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹95.72 | ₹86.15 - ₹105.29 | -29.7% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹140.00 | ₹126.00 - ₹154.00 | +2.9% | ROE: 17.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹116.00 | ₹104.40 - ₹127.60 | -14.8% | EPS: ₹11.13, BVPS: ₹58.00 |
GGAUTO Intrinsic Value vs Market Price — All Valuation Models
GG Automotive Gears fair value range ₹58–₹190 vs current market price ₹136.10 across 9 valuation models. Browse GGAUTO income statement for revenue, profit, balance sheet and cash flow data.
GGAUTO Intrinsic Value Analysis — Undervalued or Overvalued?
GG Automotive Gears median intrinsic value ₹126.00, current price ₹136.10 — Trading Near Calculated Value by 7.4%, margin of safety -8.0%.
What is the intrinsic value of GGAUTO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GG Automotive Gears (GGAUTO) is ₹126.00 (median value). With the current market price of ₹136.10, this represents a -7.4% variance from our estimated fair value.
The valuation range spans from ₹58.00 to ₹190.17, indicating ₹58.00 - ₹190.17.
Is GGAUTO undervalued or overvalued?
Based on our multi-method analysis, GG Automotive Gears (GGAUTO) appears to be trading near calculated value by approximately 7.4%.
GGAUTO Financial Health — Key Ratios vs Industry Benchmarks
GG Automotive Gears financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GGAUTO Cash Flow Quality — Operating & Free Cash Flow
GG Automotive Gears operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹12 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹5 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹3 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |