GG Automotive Gears Intrinsic Value
GGAUTO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹130.80 | ₹104.64 - ₹156.96 | -49.6% | EPS: ₹10.90, Sector P/E: 12x |
| Book Value Method | asset | ₹51.86 | ₹46.67 - ₹57.05 | -80.0% | Book Value/Share: ₹47.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹99.20 | ₹89.28 - ₹109.12 | -61.7% | Revenue/Share: ₹124.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹128.55 | ₹115.70 - ₹141.41 | -50.4% | EBITDA: ₹22.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹190.17 | ₹152.14 - ₹228.20 | -26.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹174.40 | ₹156.96 - ₹191.84 | -32.7% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹93.74 | ₹84.37 - ₹103.11 | -63.8% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹176.00 | ₹158.40 - ₹193.60 | -32.1% | ROE: 23.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹94.00 | ₹84.60 - ₹103.40 | -63.7% | EPS: ₹10.90, BVPS: ₹47.00 |
Want to compare with current market value? Check GGAUTO share price latest .
Valuation Comparison Chart
GGAUTO Intrinsic Value Analysis
What is the intrinsic value of GGAUTO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GG Automotive Gears (GGAUTO) is ₹128.55 (median value). With the current market price of ₹259.30, this represents a -50.4% variance from our estimated fair value.
The valuation range spans from ₹51.86 to ₹190.17, indicating ₹51.86 - ₹190.17.
Is GGAUTO undervalued or overvalued?
Based on our multi-method analysis, GG Automotive Gears (GGAUTO) appears to be trading above calculated value by approximately 50.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.95 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.04 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 23.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.29x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for GG Automotive Gears
Additional stock information and data for GGAUTO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹12 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹5 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹3 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |