Gensol Engineering Intrinsic Value

GENSOL • Capital Goods
Current Stock Price
₹24.90
Primary Intrinsic Value
₹74.70
Market Cap
₹94.6 Cr
+150.0% Upside
Median Value
₹62.25
Value Range
₹50 - ₹75
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

GENSOL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹74.70 ₹59.76 - ₹89.64 +200.0% EPS: ₹31.00, Sector P/E: 12x
Book Value Method asset ₹62.25 ₹56.02 - ₹68.48 +150.0% Book Value/Share: ₹82.37, P/B: 1.0x
Revenue Multiple Method revenue ₹49.80 ₹44.82 - ₹54.78 +100.0% Revenue/Share: ₹365.26, P/S: 0.8x
EBITDA Multiple Method earnings ₹49.80 ₹44.82 - ₹54.78 +100.0% EBITDA: ₹428.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹62.25 ₹49.80 - ₹74.70 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹74.70 ₹67.23 - ₹82.17 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹74.70 ₹67.23 - ₹82.17 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹49.80 ₹44.82 - ₹54.78 +100.0% ROE: 29.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹74.70 ₹67.23 - ₹82.17 +200.0% EPS: ₹31.00, BVPS: ₹82.37
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GENSOL share price latest .

Valuation Comparison Chart

GENSOL Intrinsic Value Analysis

What is the intrinsic value of GENSOL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Gensol Engineering (GENSOL) is ₹62.25 (median value). With the current market price of ₹24.90, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹49.80 to ₹74.70, indicating ₹49.80 - ₹74.70.

Is GENSOL undervalued or overvalued?

Based on our multi-method analysis, Gensol Engineering (GENSOL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.95 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 7.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 29.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 31.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.60x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-98 Cr ₹-432 Cr Negative Cash Flow 3/10
March 2023 ₹115 Cr ₹-238 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-50 Cr ₹-80 Cr Negative Cash Flow 3/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2020 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10