Gem Aromatics Complete Financial Statements
In FY2026, Gem Aromatics (GEMAROMA) reported revenue ₹111 Cr, net profit ₹1 Cr and EPS ₹0.19, with a net profit margin of 0.9% and ROE of 0.2%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Examine GEMAROMA quarterly trends for recent quarterly revenue, profit and EPS trends.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
GEMAROMA Revenue, Net Profit & EBITDA — Year-on-Year Growth
GEMAROMA YoY (Mar 2025 vs Mar 2026) — revenue -45.0%, net profit -96.4%, EBITDA -65.2%, expenses -39.1%. Analyse GEMAROMA shareholding pattern to track promoter, FII and institutional holdings.
GEMAROMA Income Statement — Revenue, EBITDA & Net Profit
Gem Aromatics revenue ₹111 Cr, EBITDA ₹16 Cr, net profit ₹1 Cr, EPS ₹0.19 (2026) — net profit margin 0.9%. For live price, earnings ratios and company overview, see GEMAROMA share price screener.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 91 | 202 | 89 | 77 | 113 | 94 | 97 |
| Expenses | 95 | 87 | 156 | 73 | 72 | 97 | 79 | 84 |
| EBITDA | 16 | 4 | 46 | 16 | 5 | 16 | 15 | 14 |
| Operating Profit Margin % | 14.00% | 3.00% | 23.00% | 17.00% | 9.00% | 14.00% | 15.00% | 13.00% |
| Depreciation | 9 | 3 | 2 | 2 | 9 | 2 | 2 | 2 |
| Interest | 3 | 4 | 3 | 4 | 3 | 1 | 1 | 2 |
| Profit Before Tax | 4 | -3 | 40 | 11 | -6 | 13 | 12 | 9 |
| Tax | 3 | 0 | 13 | 3 | -1 | 3 | 4 | 2 |
| Net Profit | 1 | -3 | 28 | 8 | -5 | 10 | 9 | 8 |
| Earnings Per Share (₹) | 0.19 | -0.58 | 6.22 | 1.70 | -1.04 | 2.08 | 1.83 | 1.59 |
GEMAROMA Balance Sheet — Assets, Liabilities & Shareholders' Equity
GEMAROMA total assets ₹642 Cr, total equity ₹450 Cr, total liabilities ₹ Cr (2026) — ROE 0.2%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 642 | 535 | 369 | 296 | 240 | 186 |
| Current Assets | 364 | 343 | 281 | 244 | 202 | 159 |
| Fixed Assets | 260 | 54 | 50 | 36 | 36 | 24 |
| Capital Work in Progress | 6 | 126 | 30 | 11 | 1 | 2 |
| Investments | 234 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 355 | 289 | 249 | 203 | 160 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 24 | 71 | 24 | 1 | 1 | 0 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 450 | 284 | 231 | 180 | 138 | 110 |
| Share Capital | 10 | 9 | 9 | 2 | 2 | 2 |
| Reserves & Surplus | 440 | 275 | 221 | 178 | 136 | 108 |
GEMAROMA Cash Flow Statement — Operating, Investing & Financing
Gem Aromatics operating cash flow ₹-25 Cr, investing ₹-93 Cr, financing ₹103 Cr, net cash flow ₹-15 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | -25 | 40 | 15 | -5 | 0 |
| Investing Activities | -93 | -50 | -18 | -15 | -5 |
| Financing Activities | 103 | 15 | 6 | 18 | 7 |
| Net Cash Flow | -15 | 5 | 4 | -2 | 2 |