Geekay Wires Complete Financial Statements

In FYNone, Geekay Wires (GEEKAYWIRE) reported revenue ₹475 Cr, net profit ₹31 Cr and EPS ₹5.90, with a net profit margin of 7.2% and ROE of 24.8%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see GEEKAYWIRE company profile.

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 7.20% 2025 data
EBITDA Margin 12.60% 2025 data
Operating Margin 5.00% 2025 data
Return on Assets 12.50% 2025 data
Return on Equity 24.83% 2025 data

Balance Sheet Ratios

Current Ratio 4.13 2025 data
Equity Ratio 50.35% 2025 data
Asset Turnover 1.74 2025 data

GEEKAYWIRE Revenue, Net Profit & EBITDA — Year-on-Year Growth

GEEKAYWIRE YoY (March 2025 vs Period) — revenue -5.0%, net profit -13.9%, EBITDA -9.5%, expenses -4.3%.

Revenue Growth
-5.0%
Year-over-Year
Net Profit Growth
-13.9%
Year-over-Year
EBITDA Growth
-9.5%
Year-over-Year
Expense Growth
-4.3%
Year-over-Year
Assets Growth
+24.1%
Year-over-Year
Equity Growth
+33.0%
Year-over-Year
Operating Cash Flow Growth
-50.0%
Year-over-Year
Investing Cash Flow Growth
-157.9%
Year-over-Year
Financing Cash Flow Growth
+142.9%
Year-over-Year

GEEKAYWIRE Income Statement — Revenue, EBITDA & Net Profit

Geekay Wires revenue ₹475 Cr, EBITDA ₹57 Cr, net profit ₹31 Cr, EPS ₹5.90 (None) — net profit margin 7.2%. Explore Geekay Wires intrinsic worth to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 475 500 441 420 272 176 198 225 126 67 81 61
Expenses 418 437 375 372 248 158 179 210 118 62 77 58
EBITDA 57 63 66 48 24 18 18 15 9 5 4 3
Operating Profit Margin % 8.00% 5.00% 9.00% 7.00% 4.00% 7.00% 6.00% 4.00% 5.00% 4.00% 4.00% 4.00%
Depreciation 9 7 5 4 4 3 3 2 1 1 1 1
Interest 8 8 5 6 8 6 7 8 5 4 3 2
Profit Before Tax 41 48 55 35 13 9 9 5 2 1 1 0
Tax 10 12 16 10 4 3 3 2 1 0 0 0
Net Profit 31 36 39 24 9 6 7 3 1 1 1 0
Earnings Per Share (₹) 5.90 6.93 7.37 4.67 8.61 6.02 6.21 2.74 0.98 1.31 1.30 0.45

GEEKAYWIRE Balance Sheet — Assets, Liabilities & Shareholders' Equity

GEEKAYWIRE total assets ₹288 Cr, total equity ₹145 Cr, total liabilities ₹ Cr (2025) — ROE 24.8%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 288 232 219 200 141 109 127 119 69 47 45
Current Assets 157 147 151 153 95 66 86 84 42 32 32
Fixed Assets 110 73 60 46 45 38 38 33 18 13 12
Capital Work in Progress 12 4 1 0 0 2 0 0 9 1 1
Investments 3 3 3 0 0 0 0 0 0 0 0
Other Assets 163 153 156 155 97 69 89 86 43 33 33
LIABILITIES
Total Liabilities
Current Liabilities 38 22 49 30 43 17 24 29 20 11 13
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 145 109 74 52 45 41 33 23 11 11 10
Share Capital 11 11 11 10 10 11 11 8 5 5 5
Reserves & Surplus 134 99 63 42 35 30 23 15 6 6 5

GEEKAYWIRE Cash Flow Statement — Operating, Investing & Financing

Geekay Wires operating cash flow ₹31 Cr, investing ₹-49 Cr, financing ₹18 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 31 62 53 -8 -16 13 17 -14 -12 1 5
Investing Activities -49 -19 -21 1 -7 -2 -5 -8 -13 -2 -1
Financing Activities 18 -42 -34 12 22 -13 -12 26 24 2 -2
Net Cash Flow 0 1 -3 5 -1 -3 0 4 -1 1 2