GE Power Intrinsic Value

GVPIL • Capital Goods
Current Stock Price
₹484.70
Primary Intrinsic Value
₹230.88
Market Cap
₹3247 Cr
-67.3% Downside
Median Value
₹158.54
Value Range
₹97 - ₹649
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GVPIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹230.88 ₹184.70 - ₹277.06 -52.4% EPS: ₹19.24, Sector P/E: 12x
Book Value Method asset ₹96.94 ₹87.25 - ₹106.63 -80.0% Book Value/Share: ₹47.31, P/B: 1.0x
Revenue Multiple Method revenue ₹147.58 ₹132.82 - ₹162.34 -69.6% Revenue/Share: ₹184.48, P/S: 0.8x
EBITDA Multiple Method earnings ₹193.88 ₹174.49 - ₹213.27 -60.0% EBITDA: ₹176.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹648.76 ₹519.01 - ₹778.51 +33.8% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹145.41 ₹130.87 - ₹159.95 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹158.54 ₹142.69 - ₹174.39 -67.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹305.67 ₹275.10 - ₹336.24 -36.9% ROE: 40.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹145.41 ₹130.87 - ₹159.95 -70.0% EPS: ₹19.24, BVPS: ₹47.31
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GVPIL share price latest .

Valuation Comparison Chart

GVPIL Intrinsic Value Analysis

What is the intrinsic value of GVPIL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GE Power (GVPIL) is ₹158.54 (median value). With the current market price of ₹484.70, this represents a -67.3% variance from our estimated fair value.

The valuation range spans from ₹96.94 to ₹648.76, indicating ₹96.94 - ₹648.76.

Is GVPIL undervalued or overvalued?

Based on our multi-method analysis, GE Power (GVPIL) appears to be trading above calculated value by approximately 67.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.36 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 40.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.61x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹320 Cr ₹320 Cr Positive Free Cash Flow 8/10
March 2024 ₹182 Cr ₹181 Cr Positive Free Cash Flow 8/10
March 2023 ₹90 Cr ₹90 Cr Positive Free Cash Flow 8/10
March 2022 ₹49 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2021 ₹-478 Cr ₹-478 Cr Negative Cash Flow 3/10