GDL Leasing & Finance Intrinsic Value

GDLLEAS • Financial Services
Current Stock Price
₹91.45
Primary Intrinsic Value
₹27.43
Market Cap
₹45.7 Cr
-70.0% Downside
Median Value
₹27.43
Value Range
₹18 - ₹46
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GDLLEAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹27.43 ₹21.94 - ₹32.92 -70.0% EPS: ₹1.80, Sector P/E: 12x
Book Value Method asset ₹18.29 ₹16.46 - ₹20.12 -80.0% Book Value/Share: ₹12.00, P/B: 0.8x
Revenue Multiple Method revenue ₹27.43 ₹24.69 - ₹30.17 -70.0% Revenue/Share: ₹6.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹36.58 ₹32.92 - ₹40.24 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹28.80 ₹25.92 - ₹31.68 -68.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹27.43 ₹24.69 - ₹30.17 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹45.73 ₹41.16 - ₹50.30 -50.0% ROE: 16.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹27.43 ₹24.69 - ₹30.17 -70.0% EPS: ₹1.80, BVPS: ₹12.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GDLLEAS share price latest .

Valuation Comparison Chart

GDLLEAS Intrinsic Value Analysis

What is the intrinsic value of GDLLEAS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GDL Leasing & Finance (GDLLEAS) is ₹27.43 (median value). With the current market price of ₹91.45, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹18.29 to ₹45.73, indicating ₹18.29 - ₹45.73.

Is GDLLEAS undervalued or overvalued?

Based on our multi-method analysis, GDL Leasing & Finance (GDLLEAS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 16.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 36.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10