GDL Leasing & Finance Intrinsic Value

GDLLEAS • Financial Services
Current Stock Price
₹156.95
Primary Intrinsic Value
₹47.08
Market Cap
₹78.5 Cr
-70.0% Downside
Median Value
₹47.08
Value Range
₹31 - ₹78
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GDLLEAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹47.08 ₹37.66 - ₹56.50 -70.0% EPS: ₹1.80, Sector P/E: 12x
Book Value Method asset ₹31.39 ₹28.25 - ₹34.53 -80.0% Book Value/Share: ₹12.00, P/B: 0.8x
Revenue Multiple Method revenue ₹47.08 ₹42.37 - ₹51.79 -70.0% Revenue/Share: ₹4.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹62.78 ₹56.50 - ₹69.06 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹47.08 ₹42.37 - ₹51.79 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹47.08 ₹42.37 - ₹51.79 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹78.47 ₹70.62 - ₹86.32 -50.0% ROE: 16.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹47.08 ₹42.37 - ₹51.79 -70.0% EPS: ₹1.80, BVPS: ₹12.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GDLLEAS share price latest .

Valuation Comparison Chart

GDLLEAS Intrinsic Value Analysis

What is the intrinsic value of GDLLEAS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of GDL Leasing & Finance (GDLLEAS) is ₹47.08 (median value). With the current market price of ₹156.95, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹31.39 to ₹78.47, indicating ₹31.39 - ₹78.47.

Is GDLLEAS undervalued or overvalued?

Based on our multi-method analysis, GDL Leasing & Finance (GDLLEAS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 41.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10