Gayatri Highways Fair Value

GAYAHWS • Use multi-model valuation to spot trade setups and log them in your Tickjournal
Average Fair Value
₹16.04
Current Market Price: ₹2.75
+483.09% Price Difference

Fair Value Analysis Export

Export comprehensive fair value analysis for Gayatri Highways. For full fundamentals and performance, visit GAYAHWS share price BSE .

Valuation Summary

Average Fair Value
₹16.04
Current Market Price
₹2.75
Price Difference
₹13.29
Percentage Difference
+483.09%
Fair Value Range
₹0.12 - ₹31.95
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹0.04
Sector Avg P/S 3.0
Fair Value
₹0.12

Discounted Cash Flow (DCF)

Current FCF ₹175.0 Cr
FCF Growth Rate -21.76%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹821.41 Cr
DCF Fair Value
₹31.95

Analysis Overview

Methods Used
2
Data Year
2025
Sector
Transport

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

Peer Valuation Comparison

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
IRB InvIT Fund IRBINVIT - 0.69 ₹7,970
BF Utilities BFUTILITIE - 12.91 ₹2,544
Gujarat Pipavav Port GPPL - 3.67 ₹8,805
Adani Ports & SEZ ADANIPORTS 28.35 5.06 ₹319,161
JSW Infrastructure JSWINFRA - 5.89 ₹59,808

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.