Garware Technical Fibres Intrinsic Value

GARFIBRES • Textiles
Current Stock Price
₹662.20
Primary Intrinsic Value
₹198.66
Market Cap
₹6556 Cr
-70.0% Downside
Median Value
₹198.66
Value Range
₹132 - ₹331
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GARFIBRES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹198.66 ₹158.93 - ₹238.39 -70.0% EPS: ₹12.88, Sector P/E: 12x
Book Value Method asset ₹132.44 ₹119.20 - ₹145.68 -80.0% Book Value/Share: ₹125.45, P/B: 1.0x
Revenue Multiple Method revenue ₹198.66 ₹178.79 - ₹218.53 -70.0% Revenue/Share: ₹144.24, P/S: 0.8x
EBITDA Multiple Method earnings ₹264.88 ₹238.39 - ₹291.37 -60.0% EBITDA: ₹232.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹264.88 ₹211.90 - ₹317.86 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹198.66 ₹178.79 - ₹218.53 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹198.66 ₹178.79 - ₹218.53 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹331.10 ₹297.99 - ₹364.21 -50.0% ROE: 10.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹198.66 ₹178.79 - ₹218.53 -70.0% EPS: ₹12.88, BVPS: ₹125.45
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GARFIBRES share price latest .

Valuation Comparison Chart

GARFIBRES Intrinsic Value Analysis

What is the intrinsic value of GARFIBRES?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Garware Technical Fibres (GARFIBRES) is ₹198.66 (median value). With the current market price of ₹662.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹132.44 to ₹331.10, indicating ₹132.44 - ₹331.10.

Is GARFIBRES undervalued or overvalued?

Based on our multi-method analysis, Garware Technical Fibres (GARFIBRES) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.41 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹195 Cr ₹194 Cr Positive Free Cash Flow 8/10
March 2024 ₹219 Cr ₹183 Cr Positive Free Cash Flow 8/10
March 2023 ₹189 Cr ₹138 Cr Positive Free Cash Flow 8/10
March 2022 ₹64 Cr ₹64 Cr Positive Free Cash Flow 8/10
March 2021 ₹228 Cr ₹168 Cr Positive Free Cash Flow 8/10