Garware Hi-Tech Films Complete Financial Statements

GRWRHITECH • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Garware Hi-Tech Films (GRWRHITECH). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin 15.58% 2025 data
EBITDA Margin 22.77% 2025 data
Operating Margin 21.00% 2025 data
Return on Assets 3.39% 2025 data
Return on Equity 3.84% 2025 data

Balance Sheet Ratios

Current Ratio 16.78 2025 data
Equity Ratio 88.44% 2025 data
Asset Turnover 0.22 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-7.9%
Year-over-Year
Net Profit Growth
-12.5%
Year-over-Year
EBITDA Growth
-11.9%
Year-over-Year
Expense Growth
-7.0%
Year-over-Year
Assets Growth
+15.4%
Year-over-Year
Equity Growth
+16.0%
Year-over-Year
Operating Cash Flow Growth
+91.9%
Year-over-Year
Investing Cash Flow Growth
-700.0%
Year-over-Year
Financing Cash Flow Growth
+69.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 584 565 508 475 634 458 486 479 406 366 389 463 404 339 378 332 349 294 312 341 252 223 171 287 254 227 255 205 251 244 236
Expenses 450 444 385 389 484 368 356 385 332 296 316 379 328 268 308 279 281 236 247 269 182 177 140 212 204 196 204 178 205 198 206
EBITDA 133 121 123 87 151 90 130 94 74 70 73 85 76 71 71 53 69 58 66 72 70 46 31 75 50 31 51 27 46 46 30
Operating Profit Margin % 21.00% 19.00% 22.00% 15.00% 22.00% 18.00% 25.00% 17.00% 16.00% 15.00% 17.00% 17.00% 17.00% 17.00% 17.00% 14.00% 17.00% 18.00% 19.00% 19.00% 27.00% 20.00% 17.00% 25.00% 19.00% 13.00% 19.00% 12.00% 17.00% 18.00% 12.00%
Depreciation 11 10 11 12 10 10 10 10 10 10 10 10 8 7 7 8 7 7 7 7 6 6 6 6 5 4 5 5 3 3 4
Interest 2 2 2 2 2 2 2 2 4 5 4 2 4 5 4 4 5 5 4 5 5 4 5 5 4 5 5 5 5 5 5
Profit Before Tax 120 109 110 73 138 78 118 81 61 56 59 73 64 59 59 41 57 47 55 60 59 36 21 64 41 23 41 17 38 38 22
Tax 29 31 27 17 34 20 29 20 15 13 15 17 16 14 15 10 14 15 19 17 21 15 7 22 14 6 14 6 13 12 7
Net Profit 91 78 83 56 104 58 88 61 46 43 44 56 48 45 45 30 43 32 36 43 38 21 14 43 27 17 27 11 25 25 14
Earnings Per Share (₹) 39.27 33.49 35.73 24.01 44.88 24.88 38.03 26.17 19.76 18.54 18.81 24.05 20.72 19.42 19.17 13.09 18.65 13.69 15.42 18.46 16.25 9.07 5.86 18.41 11.52 7.30 11.54 4.89 10.80 10.79 6.22

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 2,682 2,324 2,214 2,133 1,868 1,679 1,646 1,570 1,653 1,020 1,042
Current Assets 1,057 774 651 598 435 304 300 231 304 277 293
Fixed Assets 1,442 1,450 1,467 1,341 1,329 1,279 1,238 1,226 1,231 648 649
Capital Work in Progress 39 2 10 96 11 20 11 10 8 5 11
Investments 643 363 393 274 226 116 120 36 29 0 0
Other Assets 557 508 344 423 302 264 277 298 386 367 382
LIABILITIES
Total Liabilities
Current Liabilities 63 57 121 161 123 134 121 144 25 80 97
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,372 2,045 1,856 1,711 1,564 1,404 1,372 1,292 1,254 586 569
Share Capital 23 23 23 23 23 23 23 23 23 23 23
Reserves & Surplus 2,349 2,022 1,833 1,688 1,540 1,381 1,349 1,269 1,231 562 546

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 330 172 218 172 199 99 141 134 78 101 91
Investing Activities -276 46 -168 -141 -126 -44 -101 -5 -12 -5 -20
Financing Activities -52 -169 -89 6 -36 -64 -49 -172 -40 -96 -107
Net Cash Flow 2 48 -39 37 38 -9 -8 -43 25 0 -36