Garment Mantra Lifestyle Intrinsic Value
Garment Mantra Lifestyle (GARMNTMNTR) median intrinsic value is ₹2.80 from 3 valuation models (range ₹2–₹3), vs current price ₹1.12 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Analyse GARMNTMNTR shareholder distribution to track promoter, FII and institutional holdings.
GARMNTMNTR Valuation Methods Summary — DCF, Graham Number & P/E
Garment Mantra Lifestyle intrinsic value across 3 models vs current price ₹1.12 — upside/downside and value range per method. Read GARMNTMNTR dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹2.80 | ₹2.52 - ₹3.08 | +150.0% | Book Value/Share: ₹15.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.24 | ₹2.02 - ₹2.46 | +100.0% | Revenue/Share: ₹49.41, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹2.80 | ₹2.24 - ₹3.36 | +150.0% | CF Growth: 15.0%, Discount: 15% |
GARMNTMNTR Intrinsic Value vs Market Price — All Valuation Models
Garment Mantra Lifestyle fair value range ₹2–₹3 vs current market price ₹1.12 across 3 valuation models. For current market price and key ratios, visit Garment Mantra Lifestyle share price chart.
GARMNTMNTR Intrinsic Value Analysis — Undervalued or Overvalued?
Garment Mantra Lifestyle median intrinsic value ₹2.80, current price ₹1.12 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of GARMNTMNTR?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Garment Mantra Lifestyle (GARMNTMNTR) is ₹2.80 (median value). With the current market price of ₹1.12, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹2.24 to ₹2.80, indicating ₹2.24 - ₹2.80.
Is GARMNTMNTR undervalued or overvalued?
Based on our multi-method analysis, Garment Mantra Lifestyle (GARMNTMNTR) appears to be trading below calculated value by approximately 150.0%.
GARMNTMNTR Financial Health — Key Ratios vs Industry Benchmarks
Garment Mantra Lifestyle financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -24.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -13.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
GARMNTMNTR Cash Flow Quality — Operating & Free Cash Flow
Garment Mantra Lifestyle operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |