Garg Furnace Intrinsic Value

GARGFUR • Industrial Products
Current Stock Price
₹133.15
Primary Intrinsic Value
₹231.84
Market Cap
₹66.6 Cr
+19.6% Upside
Median Value
₹159.20
Value Range
₹109 - ₹266
Assessment
Trading Below Median Value
Safety Margin
16.4%

GARGFUR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹231.84 ₹185.47 - ₹278.21 +74.1% EPS: ₹19.32, Sector P/E: 12x
Book Value Method asset ₹124.00 ₹111.60 - ₹136.40 -6.9% Book Value/Share: ₹124.00, P/B: 1.0x
Revenue Multiple Method revenue ₹266.30 ₹239.67 - ₹292.93 +100.0% Revenue/Share: ₹496.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹144.00 ₹129.60 - ₹158.40 +8.1% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹108.67 ₹86.94 - ₹130.40 -18.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹123.65 ₹111.29 - ₹136.02 -7.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹159.20 ₹143.28 - ₹175.12 +19.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹266.30 ₹239.67 - ₹292.93 +100.0% ROE: 19.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹232.17 ₹208.95 - ₹255.39 +74.4% EPS: ₹19.32, BVPS: ₹124.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GARGFUR share price latest .

Valuation Comparison Chart

GARGFUR Intrinsic Value Analysis

What is the intrinsic value of GARGFUR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Garg Furnace (GARGFUR) is ₹159.20 (median value). With the current market price of ₹133.15, this represents a +19.6% variance from our estimated fair value.

The valuation range spans from ₹108.67 to ₹266.30, indicating ₹108.67 - ₹266.30.

Is GARGFUR undervalued or overvalued?

Based on our multi-method analysis, Garg Furnace (GARGFUR) appears to be trading below median value by approximately 19.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 28.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10