Ganges Securities Intrinsic Value

GANGESSECU • Consumer Goods
Current Stock Price
₹131.29
Primary Intrinsic Value
₹291.00
Market Cap
₹131.3 Cr
+117.3% Upside
Median Value
₹285.25
Value Range
₹75 - ₹394
Assessment
Trading Below Calculated Value
Safety Margin
54.0%

GANGESSECU Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹291.00 ₹232.80 - ₹349.20 +121.6% EPS: ₹11.64, Sector P/E: 25x
Book Value Method asset ₹328.22 ₹295.40 - ₹361.04 +150.0% Book Value/Share: ₹676.00, P/B: 2.5x
Revenue Multiple Method revenue ₹96.00 ₹86.40 - ₹105.60 -26.9% Revenue/Share: ₹64.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹173.00 ₹155.70 - ₹190.30 +31.8% EBITDA: ₹20.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹285.25 ₹228.20 - ₹342.30 +117.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹74.50 ₹67.05 - ₹81.95 -43.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹215.81 ₹194.23 - ₹237.39 +64.4% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹393.87 ₹354.48 - ₹433.26 +200.0% EPS: ₹11.64, BVPS: ₹676.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GANGESSECU share price latest .

Valuation Comparison Chart

GANGESSECU Intrinsic Value Analysis

What is the intrinsic value of GANGESSECU?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ganges Securities (GANGESSECU) is ₹285.25 (median value). With the current market price of ₹131.29, this represents a +117.3% variance from our estimated fair value.

The valuation range spans from ₹74.50 to ₹393.87, indicating ₹74.50 - ₹393.87.

Is GANGESSECU undervalued or overvalued?

Based on our multi-method analysis, Ganges Securities (GANGESSECU) appears to be trading below calculated value by approximately 117.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.88 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 32.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹21 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2024 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹23 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2022 ₹17 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2021 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10