Gandhar Oil Refinery Complete Financial Statements

GANDHAR • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Gandhar Oil Refinery (GANDHAR). Downloads include all available records across all periods. For market performance, see the GANDHAR stock price today .

Profitability Ratios

Net Profit Margin 3.76% 2025 data
EBITDA Margin 6.49% 2025 data
Operating Margin 6.00% 2025 data
Return on Assets 2.04% 2025 data
Return on Equity 3.10% 2025 data

Balance Sheet Ratios

Current Ratio 9.43 2025 data
Debt to Equity 1.52 2025 data
Equity Ratio 65.80% 2025 data
Asset Turnover 0.54 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+13.4%
Year-over-Year
Net Profit Growth
+122.2%
Year-over-Year
EBITDA Growth
+64.3%
Year-over-Year
Expense Growth
+11.1%
Year-over-Year
Assets Growth
+1.0%
Year-over-Year
Equity Growth
+5.3%
Year-over-Year
Liabilities Growth
+1.0%
Year-over-Year
Operating Cash Flow Growth
+121.7%
Year-over-Year
Investing Cash Flow Growth
+27.3%
Year-over-Year
Financing Cash Flow Growth
-91.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Jun 2022 Dec 2022
Revenue 1,063 965 906 937 944 1,000 1,007 1,003 993 1,072 1,104 1,111 886 1,114
Expenses 994 928 857 895 906 935 964 925 940 986 1,018 1,005 789 1,028
EBITDA 69 37 49 42 38 65 44 78 53 85 87 105 97 86
Operating Profit Margin % 6.00% 3.00% 5.00% 4.00% 4.00% 6.00% 4.00% 8.00% 5.00% 8.00% 8.00% 9.00% 11.00% 6.00%
Depreciation 8 7 7 6 6 6 6 5 5 5 5 4 4 4
Interest 10 14 10 11 14 13 11 15 14 13 16 8 10 19
Profit Before Tax 51 17 32 25 19 46 27 58 34 67 66 92 83 63
Tax 11 5 6 6 7 13 7 10 6 13 15 21 18 13
Net Profit 40 12 26 18 12 33 20 48 28 54 51 71 65 49
Earnings Per Share (₹) 3.68 1.19 2.68 1.91 1.06 3.40 1.98 4.92 2.77 5.60 5.47 7.54 8.12 5.42

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 1,959 1,940 1,632 1,318 1,101 1,008 1,271
Current Assets 1,490 1,552 1,255 1,062 975 892 1,162
Fixed Assets 450 361 238 190 88 97 99
Capital Work in Progress 8 9 73 44 22 12 6
Investments 0 0 0 0 7 0 1
Other Assets 1,501 1,571 1,321 1,084 984 899 1,166
LIABILITIES
Total Liabilities 1,959 1,940 1,632 1,318 1,101 1,008 1,271
Current Liabilities 158 100 72 64 27 30 5
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,289 1,224 778 561 445 346 385
Share Capital 20 20 16 16 16 16 16
Reserves & Surplus 1,217 1,153 727 525 429 330 369

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2017 March 2016
Operating Activities 15 -69 88 167 118 70 165 -26 214
Investing Activities -48 -66 -72 -116 -22 -24 1 -8 -10
Financing Activities 13 160 -29 -4 -91 -45 -176 24 -221
Net Cash Flow -21 25 -13 47 5 2 -11 -10 -17