Galaxy Surfactants Intrinsic Value

GALAXYSURF • Chemicals
Current Stock Price
₹1990.40
Primary Intrinsic Value
₹900.00
Market Cap
₹7165 Cr
-54.8% Downside
Median Value
₹900.00
Value Range
₹597 - ₹1184
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GALAXYSURF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹900.00 ₹720.00 - ₹1080.00 -54.8% EPS: ₹75.00, Sector P/E: 12x
Book Value Method asset ₹656.39 ₹590.75 - ₹722.03 -67.0% Book Value/Share: ₹656.39, P/B: 1.0x
Revenue Multiple Method revenue ₹1184.00 ₹1065.60 - ₹1302.40 -40.5% Revenue/Share: ₹1480.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹796.16 ₹716.54 - ₹875.78 -60.0% EBITDA: ₹464.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1029.09 ₹823.27 - ₹1234.91 -48.3% CF Growth: 3.6%, Discount: 15%
PEG Ratio Method growth ₹597.12 ₹537.41 - ₹656.83 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹618.00 ₹556.20 - ₹679.80 -69.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹995.20 ₹895.68 - ₹1094.72 -50.0% ROE: 11.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1052.45 ₹947.21 - ₹1157.70 -47.1% EPS: ₹75.00, BVPS: ₹656.39
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GALAXYSURF share price latest .

Valuation Comparison Chart

GALAXYSURF Intrinsic Value Analysis

What is the intrinsic value of GALAXYSURF?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Galaxy Surfactants (GALAXYSURF) is ₹900.00 (median value). With the current market price of ₹1990.40, this represents a -54.8% variance from our estimated fair value.

The valuation range spans from ₹597.12 to ₹1184.00, indicating ₹597.12 - ₹1184.00.

Is GALAXYSURF undervalued or overvalued?

Based on our multi-method analysis, Galaxy Surfactants (GALAXYSURF) appears to be trading above calculated value by approximately 54.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.31 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.54x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹421 Cr ₹276 Cr Positive Free Cash Flow 8/10
March 2024 ₹518 Cr ₹348 Cr Positive Free Cash Flow 8/10
March 2023 ₹573 Cr ₹503 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹-36 Cr Positive Operating Cash Flow 6/10
March 2021 ₹365 Cr ₹282 Cr Positive Free Cash Flow 8/10