Galaxy Bearings Intrinsic Value

GALXBRG • Industrial Products
Current Stock Price
₹481.15
Primary Intrinsic Value
₹230.40
Market Cap
₹144.3 Cr
-52.1% Downside
Median Value
₹230.40
Value Range
₹144 - ₹393
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

GALXBRG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹230.40 ₹184.32 - ₹276.48 -52.1% EPS: ₹19.20, Sector P/E: 12x
Book Value Method asset ₹356.67 ₹321.00 - ₹392.34 -25.9% Book Value/Share: ₹356.67, P/B: 1.0x
Revenue Multiple Method revenue ₹210.67 ₹189.60 - ₹231.74 -56.2% Revenue/Share: ₹263.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹240.00 ₹216.00 - ₹264.00 -50.1% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹192.46 ₹153.97 - ₹230.95 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹144.34 ₹129.91 - ₹158.77 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹153.60 ₹138.24 - ₹168.96 -68.1% Revenue Growth: -7.1%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹240.57 ₹216.51 - ₹264.63 -50.0% ROE: 5.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹392.53 ₹353.28 - ₹431.78 -18.4% EPS: ₹19.20, BVPS: ₹356.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GALXBRG share price latest .

Valuation Comparison Chart

GALXBRG Intrinsic Value Analysis

What is the intrinsic value of GALXBRG?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Galaxy Bearings (GALXBRG) is ₹230.40 (median value). With the current market price of ₹481.15, this represents a -52.1% variance from our estimated fair value.

The valuation range spans from ₹144.34 to ₹392.53, indicating ₹144.34 - ₹392.53.

Is GALXBRG undervalued or overvalued?

Based on our multi-method analysis, Galaxy Bearings (GALXBRG) appears to be trading above calculated value by approximately 52.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 53.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.53x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹5 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2023 ₹24 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2022 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹7 Cr ₹4 Cr Positive Free Cash Flow 7/10