Gajanan Securities Services Intrinsic Value

GAJANANSEC • Financial Services
Current Stock Price
₹68.37
Primary Intrinsic Value
₹56.16
Market Cap
₹20.5 Cr
-43.6% Downside
Median Value
₹38.56
Value Range
₹21 - ₹205
Assessment
Trading Above Calculated Value
Safety Margin
-77.3%

GAJANANSEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹56.16 ₹44.93 - ₹67.39 -17.9% EPS: ₹4.68, Sector P/E: 12x
Book Value Method asset ₹170.93 ₹153.84 - ₹188.02 +150.0% Book Value/Share: ₹410.00, P/B: 0.8x
Revenue Multiple Method revenue ₹20.51 ₹18.46 - ₹22.56 -70.0% Revenue/Share: ₹13.33, P/S: 1.0x
EBITDA Multiple Method earnings ₹31.83 ₹28.65 - ₹35.01 -53.4% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 -54.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹29.95 ₹26.95 - ₹32.95 -56.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.56 ₹34.70 - ₹42.42 -43.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹205.11 ₹184.60 - ₹225.62 +200.0% EPS: ₹4.68, BVPS: ₹410.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GAJANANSEC share price latest .

Valuation Comparison Chart

GAJANANSEC Intrinsic Value Analysis

What is the intrinsic value of GAJANANSEC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Gajanan Securities Services (GAJANANSEC) is ₹38.56 (median value). With the current market price of ₹68.37, this represents a -43.6% variance from our estimated fair value.

The valuation range spans from ₹20.51 to ₹205.11, indicating ₹20.51 - ₹205.11.

Is GAJANANSEC undervalued or overvalued?

Based on our multi-method analysis, Gajanan Securities Services (GAJANANSEC) appears to be trading above calculated value by approximately 43.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10