HomeStock ScreenerGAILFair Value

GAIL Fair Value

Average Fair Value
₹171.51
Current Market Price: ₹169.0
+1.49% Price Difference

GAIL (GAIL) average fair value is ₹171.51 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹169.0 (+1.49%), fair value range ₹35.59–₹578.16. For live price and a broader fundamental view, visit GAIL stock price BSE.

Fair Value Analysis Export

GAIL Fair Value vs Current Price — Valuation Summary

GAIL average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). See GAIL price to book ratio to compare market price against book value per share.

Average Fair Value
₹171.51
Current Market Price
₹169.0
Price Difference
₹2.51
Percentage Difference
+1.49%
Fair Value Range
₹35.59 - ₹578.16
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹2.26
Sector Avg P/E 185.28
Historical Avg P/E N/A
Average Fair Value
₹39.55

P/B Based Valuation

Book Value/Share ₹135.44
Sector Avg P/B 0.87
Historical Avg P/B N/A
Average Fair Value
₹160.5

Dividend Discount Model

Current Dividend ₹7.5
Growth Rate -9.14%
Required Return 10.0%
Fair Value
₹35.59

Price-to-Sales Valuation

Revenue/Share ₹56.12
Sector Avg P/S 3.0
Fair Value
₹168.35

Asset-Based Valuation

Book Value/Share ₹135.44
Liquidation Value/Share ₹149.62
Fair Value
₹135.44

Benjamin Graham Number

Current EPS ₹2.26
Book Value/Share ₹135.44
Graham Multiplier 22.5
Current P/E 13.97
Graham Criteria 2/3
Graham Number
₹82.99
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹15735.0 Cr
FCF Growth Rate 15.01%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹379401.39 Cr
DCF Fair Value
₹578.16

GAIL Fair Value Analysis — Data Sources & Coverage

GAIL financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Examine GAIL quarterly earnings for recent quarterly revenue, profit and EPS trends.

Methods Used
7
Data Year
2026
Sector
Energy

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

GAIL vs Energy Sector Peers — P/E, P/B & Market Cap

GAIL P/E ratio, P/B ratio and market capitalisation vs Energy sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Refex Industries REFEX 24.35 2.82 ₹3,899
Coal India COALINDIA 9.05 2.36 ₹282,253
Foundry Fuel Products FFPL - -4.2 ₹6
Kabra Commercial KCL 5.05 0.36 ₹8
Gujarat State Petronet GSPL 10.57 1.36 ₹15,141

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.