GACM Technologies Complete Financial Statements
In FY2025, GACM Technologies (GATECH) reported revenue ₹6 Cr, net profit ₹3 Cr and EPS ₹0.02, with a net profit margin of 50.0% and ROE of 6.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore GATECH investment value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
GATECH Revenue, Net Profit & EBITDA — Year-on-Year Growth
GATECH YoY (Sept 2024 vs Sept 2025) — revenue +100.0%, EBITDA +300.0%, expenses -33.3%. For live price, earnings ratios and company overview, see GACM Technologies share price screener.
GATECH Income Statement — Revenue, EBITDA & Net Profit
GACM Technologies revenue ₹6 Cr, EBITDA ₹4 Cr, net profit ₹3 Cr, EPS ₹0.02 (2025) — net profit margin 50.0%. Review GATECH earnings valuation to evaluate earnings-based valuation against sector peers.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Jun 2021 | Dec 2021 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | 7 | 4 | 3 | 2 | 2 | 4 | 2 | 4 | 2 | 2 | 4 | 0 | 1 | 2 | 3 | 2 | 1 | 11 | 13 | 3 | 2 | 56 | 97 | 82 | 7 | 27 | 149 | 87 | 20 | 78 | 69 | 71 | 87 | 44 | 23 | 32 | 50 |
| Expenses | 2 | 2 | 3 | 2 | 3 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 4 | 4 | 4 | 12 | 56 | 4 | 7 | 56 | 100 | 82 | 8 | 24 | 133 | 78 | 20 | 48 | 43 | 43 | 69 | 26 | 15 | 16 | 28 |
| EBITDA | 4 | 3 | 4 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | -2 | -1 | 1 | -1 | -1 | -3 | -1 | -43 | -1 | -4 | 0 | -3 | 0 | -2 | 3 | 17 | 9 | -1 | 30 | 27 | 28 | 18 | 18 | 8 | 16 | 22 |
| Operating Profit Margin % | 66.00% | 57.00% | 58.00% | 61.00% | 22.00% | 35.00% | 41.00% | 46.00% | 30.00% | 33.00% | 29.00% | 40.00% | 4.00% | -655.00% | -121.00% | 22.00% | -1976.00% | -891.00% | -224.00% | -10.00% | -325.00% | -27.00% | -184.00% | -1.00% | -3.00% | 0.00% | -22.00% | 10.00% | 11.00% | 10.00% | -5.00% | 38.00% | 38.00% | 39.00% | 21.00% | 41.00% | 37.00% | 49.00% | 44.00% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | 5 | 14 | 4 | 5 | 4 | 8 | 8 | 4 | 7 | 5 | 7 | 7 | 4 | 1 | 3 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | -1 | -1 | -3 | -2 | -37 | -1 | -5 | -5 | -16 | -5 | -6 | -1 | 9 | 1 | -4 | 23 | 21 | 21 | 11 | 15 | 7 | 13 | 18 |
| Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 39 | 8 | 0 | -2 | 6 | -3 | -2 | 3 | 0 | 3 | 4 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 2 | 3 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | -1 | -1 | -3 | -2 | -38 | -1 | -5 | -5 | -55 | -12 | -6 | 2 | 3 | 5 | -2 | 20 | 21 | 18 | 6 | 15 | 7 | 13 | 18 |
| Earnings Per Share (₹) | 0.02 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.08 | -0.05 | 0.01 | -0.04 | 0.00 | -0.12 | -0.06 | -1.32 | -0.05 | -0.17 | -0.19 | -1.91 | -0.43 | -0.21 | 0.06 | 0.07 | 0.11 | -0.06 | 0.88 | 0.93 | 0.79 | 0.27 | 0.65 | 3.16 | 5.58 | 7.94 |
GATECH Balance Sheet — Assets, Liabilities & Shareholders' Equity
GATECH total assets ₹66 Cr, total equity ₹50 Cr, total liabilities ₹ Cr (2025) — ROE 6.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 66 | 18 | 13 | 12 | 6 | 36 | 208 | 285 | 155 | 80 |
| Current Assets | 20 | 10 | 5 | 4 | 5 | 24 | 150 | 177 | 62 | 39 |
| Fixed Assets | 12 | 1 | 2 | 2 | 1 | 7 | 41 | 102 | 92 | 41 |
| Capital Work in Progress | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 0 | 0 | 0 | 0 | 4 | 15 | 0 | 0 | 3 |
| Other Assets | 41 | 17 | 11 | 10 | 5 | 25 | 151 | 183 | 62 | 36 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 13 | 9 | 17 | 17 | 1 | 3 | 111 | 33 | 0 | 0 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 50 | 7 | -7 | -6 | 3 | 11 | 71 | 186 | 141 | 72 |
| Share Capital | 80 | 40 | 29 | 29 | 29 | 29 | 29 | 29 | 23 | 23 |
| Reserves & Surplus | -30 | -33 | -35 | -35 | -26 | -18 | 42 | 136 | 118 | 50 |
GATECH Cash Flow Statement — Operating, Investing & Financing
GACM Technologies operating cash flow ₹-5 Cr, investing ₹-25 Cr, financing ₹29 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -5 | -4 | 0 | -10 | -4 | 11 | 9 | 48 | 59 | 9 |
| Investing Activities | -25 | 0 | 0 | -2 | 3 | -1 | -24 | -44 | -62 | -38 |
| Financing Activities | 29 | 4 | 0 | 12 | -1 | -106 | 90 | 16 | -2 | 36 |
| Net Cash Flow | 0 | 0 | 0 | 0 | -2 | -96 | 74 | 21 | -5 | 8 |