Future Lifestyle Fashions Intrinsic Value

FLFL • Retail
Current Stock Price
₹1.55
Primary Intrinsic Value
₹3.10
Market Cap
₹6.2 Cr
+100.0% Upside
Median Value
₹3.10
Value Range
₹3 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

FLFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹3.10 ₹2.79 - ₹3.41 +100.0% Revenue/Share: ₹332.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹3.10 ₹2.79 - ₹3.41 +100.0% EBITDA: ₹544.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3.88 ₹3.10 - ₹4.66 +150.3% CF Growth: 7.7%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FLFL share price latest .

Valuation Comparison Chart

FLFL Intrinsic Value Analysis

What is the intrinsic value of FLFL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Future Lifestyle Fashions (FLFL) is ₹3.10 (median value). With the current market price of ₹1.55, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹3.10 to ₹3.88, indicating ₹3.10 - ₹3.88.

Is FLFL undervalued or overvalued?

Based on our multi-method analysis, Future Lifestyle Fashions (FLFL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.35 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -2.37 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 1.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹683 Cr ₹683 Cr Positive Free Cash Flow 8/10
March 2021 ₹303 Cr ₹297 Cr Positive Free Cash Flow 8/10
March 2020 ₹791 Cr ₹355 Cr Positive Free Cash Flow 7/10
March 2019 ₹562 Cr ₹248 Cr Positive Free Cash Flow 7/10
March 2018 ₹508 Cr ₹264 Cr Positive Free Cash Flow 8/10