Future Lifestyle Fashions Intrinsic Value

FLFL • Retail
Current Stock Price
₹1.25
Primary Intrinsic Value
₹2.50
Market Cap
₹5.0 Cr
+100.0% Upside
Median Value
₹2.50
Value Range
₹3 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

FLFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹2.50 ₹2.25 - ₹2.75 +100.0% Revenue/Share: ₹332.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹2.50 ₹2.25 - ₹2.75 +100.0% EBITDA: ₹544.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3.12 ₹2.50 - ₹3.74 +149.6% CF Growth: 7.7%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FLFL share price latest .

Valuation Comparison Chart

FLFL Intrinsic Value Analysis

What is the intrinsic value of FLFL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Future Lifestyle Fashions (FLFL) is ₹2.50 (median value). With the current market price of ₹1.25, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.50 to ₹3.12, indicating ₹2.50 - ₹3.12.

Is FLFL undervalued or overvalued?

Based on our multi-method analysis, Future Lifestyle Fashions (FLFL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.35 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 1.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹683 Cr ₹683 Cr Positive Free Cash Flow 8/10
March 2021 ₹303 Cr ₹297 Cr Positive Free Cash Flow 8/10
March 2020 ₹791 Cr ₹355 Cr Positive Free Cash Flow 7/10
March 2019 ₹562 Cr ₹248 Cr Positive Free Cash Flow 7/10
March 2018 ₹508 Cr ₹264 Cr Positive Free Cash Flow 8/10