Fusion Finance Intrinsic Value

FUSION • Financial Services
Current Stock Price
₹166.54
Primary Intrinsic Value
₹130.14
Market Cap
₹1682 Cr
+9.2% Upside
Median Value
₹181.88
Value Range
₹130 - ₹182
Assessment
Trading Near Calculated Value
Safety Margin
8.4%

FUSION Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹130.14 ₹117.13 - ₹143.15 -21.9% Book Value/Share: ₹162.67, P/B: 0.8x
Revenue Multiple Method revenue ₹181.88 ₹163.69 - ₹200.07 +9.2% Revenue/Share: ₹181.88, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FUSION share price latest .

Valuation Comparison Chart

FUSION Intrinsic Value Analysis

What is the intrinsic value of FUSION?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Fusion Finance (FUSION) is ₹181.88 (median value). With the current market price of ₹166.54, this represents a +9.2% variance from our estimated fair value.

The valuation range spans from ₹130.14 to ₹181.88, indicating ₹130.14 - ₹181.88.

Is FUSION undervalued or overvalued?

Based on our multi-method analysis, Fusion Finance (FUSION) appears to be trading near calculated value by approximately 9.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.16 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -60.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,448 Cr ₹1,448 Cr Positive Free Cash Flow 8/10
March 2024 ₹-1,350 Cr ₹-1,350 Cr Negative Cash Flow 3/10
March 2023 ₹-1,663 Cr ₹-1,663 Cr Negative Cash Flow 3/10
March 2022 ₹-1,641 Cr ₹-1,641 Cr Negative Cash Flow 3/10
March 2021 ₹-793 Cr ₹-793 Cr Negative Cash Flow 3/10