Frontline Corporation Intrinsic Value

FRONTCORP • Logistics & Cargo
Current Stock Price
₹36.70
Primary Intrinsic Value
₹66.00
Market Cap
₹18.4 Cr
+100.0% Upside
Median Value
₹73.40
Value Range
₹30 - ₹76
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

FRONTCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹66.00 ₹52.80 - ₹79.20 +79.8% EPS: ₹5.50, Sector P/E: 12x
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 -18.3% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹73.40 ₹66.06 - ₹80.74 +100.0% Revenue/Share: ₹230.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹73.40 ₹66.06 - ₹80.74 +100.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹75.91 ₹68.32 - ₹83.50 +106.8% EPS Growth: 17.3%, Fair P/E: 13.8x
Growth Adjusted P/E growth ₹46.48 ₹41.83 - ₹51.13 +26.6% Revenue Growth: 11.3%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹73.40 ₹66.06 - ₹80.74 +100.0% ROE: 20.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹60.00 ₹54.00 - ₹66.00 +63.5% EPS: ₹5.50, BVPS: ₹30.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FRONTCORP share price latest .

Valuation Comparison Chart

FRONTCORP Intrinsic Value Analysis

What is the intrinsic value of FRONTCORP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Frontline Corporation (FRONTCORP) is ₹73.40 (median value). With the current market price of ₹36.70, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹30.00 to ₹75.91, indicating ₹30.00 - ₹75.91.

Is FRONTCORP undervalued or overvalued?

Based on our multi-method analysis, Frontline Corporation (FRONTCORP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 5.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-2 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10