Frontline Corporation Intrinsic Value

FRONTCORP • Logistics & Cargo
Current Stock Price
₹27.44
Primary Intrinsic Value
₹60.00
Market Cap
₹13.7 Cr
+100.0% Upside
Median Value
₹54.88
Value Range
₹30 - ₹60
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

FRONTCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹60.00 ₹48.00 - ₹72.00 +118.7% EPS: ₹5.00, Sector P/E: 12x
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 +9.3% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹54.88 ₹49.39 - ₹60.37 +100.0% Revenue/Share: ₹236.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹54.88 ₹49.39 - ₹60.37 +100.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹57.96 ₹52.16 - ₹63.76 +111.2% EPS Growth: 14.5%, Fair P/E: 11.6x
Growth Adjusted P/E growth ₹42.40 ₹38.16 - ₹46.64 +54.5% Revenue Growth: 12.0%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹54.88 ₹49.39 - ₹60.37 +100.0% ROE: 20.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹58.09 ₹52.28 - ₹63.90 +111.7% EPS: ₹5.00, BVPS: ₹30.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FRONTCORP share price latest .

Valuation Comparison Chart

FRONTCORP Intrinsic Value Analysis

What is the intrinsic value of FRONTCORP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Frontline Corporation (FRONTCORP) is ₹54.88 (median value). With the current market price of ₹27.44, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹30.00 to ₹60.00, indicating ₹30.00 - ₹60.00.

Is FRONTCORP undervalued or overvalued?

Based on our multi-method analysis, Frontline Corporation (FRONTCORP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 20.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.44x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-2 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10