Franklin Industries Intrinsic Value

FRANKLININD • Commercial Services
Current Stock Price
₹0.38
Primary Intrinsic Value
₹1.14
Market Cap
₹1.1 Cr
+200.0% Upside
Median Value
₹1.14
Value Range
₹1 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

FRANKLININD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.14 ₹0.91 - ₹1.37 +200.0% EPS: ₹8.00, Sector P/E: 12x
Book Value Method asset ₹0.95 ₹0.85 - ₹1.04 +150.0% Book Value/Share: ₹22.41, P/B: 1.0x
Revenue Multiple Method revenue ₹0.76 ₹0.68 - ₹0.84 +100.0% Revenue/Share: ₹37.93, P/S: 0.8x
PEG Ratio Method growth ₹1.14 ₹1.03 - ₹1.25 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1.14 ₹1.03 - ₹1.25 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹1.14 ₹1.03 - ₹1.25 +200.0% EPS: ₹8.00, BVPS: ₹22.41
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FRANKLININD share price latest .

Valuation Comparison Chart

FRANKLININD Intrinsic Value Analysis

What is the intrinsic value of FRANKLININD?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Franklin Industries (FRANKLININD) is ₹1.14 (median value). With the current market price of ₹0.38, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹0.76 to ₹1.14, indicating ₹0.76 - ₹1.14.

Is FRANKLININD undervalued or overvalued?

Based on our multi-method analysis, Franklin Industries (FRANKLININD) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 72.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -13.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -498.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.53x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-39 Cr ₹-39 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10