Franklin Industries Intrinsic Value

FRANKLININD • Commercial Services
Current Stock Price
₹0.59
Primary Intrinsic Value
₹1.77
Market Cap
₹1.7 Cr
+200.0% Upside
Median Value
₹1.77
Value Range
₹1 - ₹2
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

FRANKLININD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.77 ₹1.42 - ₹2.12 +200.0% EPS: ₹8.20, Sector P/E: 12x
Book Value Method asset ₹1.47 ₹1.32 - ₹1.62 +149.2% Book Value/Share: ₹22.41, P/B: 1.0x
Revenue Multiple Method revenue ₹1.18 ₹1.06 - ₹1.30 +100.0% Revenue/Share: ₹48.28, P/S: 0.8x
EBITDA Multiple Method earnings ₹1.18 ₹1.06 - ₹1.30 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹1.77 ₹1.59 - ₹1.95 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1.77 ₹1.59 - ₹1.95 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹1.77 ₹1.59 - ₹1.95 +200.0% EPS: ₹8.20, BVPS: ₹22.41
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FRANKLININD share price latest .

Valuation Comparison Chart

FRANKLININD Intrinsic Value Analysis

What is the intrinsic value of FRANKLININD?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Franklin Industries (FRANKLININD) is ₹1.77 (median value). With the current market price of ₹0.59, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹1.18 to ₹1.77, indicating ₹1.18 - ₹1.77.

Is FRANKLININD undervalued or overvalued?

Based on our multi-method analysis, Franklin Industries (FRANKLININD) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 72.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.94x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-39 Cr ₹-39 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10