Foseco Intrinsic Value

FOSECOIND • Chemicals
Current Stock Price
₹4879.80
Primary Intrinsic Value
₹1489.20
Market Cap
₹2928 Cr
-69.5% Downside
Median Value
₹1489.20
Value Range
₹976 - ₹2440
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FOSECOIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1489.20 ₹1191.36 - ₹1787.04 -69.5% EPS: ₹124.10, Sector P/E: 12x
Book Value Method asset ₹975.96 ₹878.36 - ₹1073.56 -80.0% Book Value/Share: ₹571.67, P/B: 1.0x
Revenue Multiple Method revenue ₹1463.94 ₹1317.55 - ₹1610.33 -70.0% Revenue/Share: ₹1020.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1951.92 ₹1756.73 - ₹2147.11 -60.0% EBITDA: ₹119.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1951.92 ₹1561.54 - ₹2342.30 -60.0% CF Growth: 8.8%, Discount: 15%
PEG Ratio Method growth ₹1985.60 ₹1787.04 - ₹2184.16 -59.3% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1463.94 ₹1317.55 - ₹1610.33 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹2439.90 ₹2195.91 - ₹2683.89 -50.0% ROE: 23.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1463.94 ₹1317.55 - ₹1610.33 -70.0% EPS: ₹124.10, BVPS: ₹571.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FOSECOIND share price latest .

Valuation Comparison Chart

FOSECOIND Intrinsic Value Analysis

What is the intrinsic value of FOSECOIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Foseco (FOSECOIND) is ₹1489.20 (median value). With the current market price of ₹4879.80, this represents a -69.5% variance from our estimated fair value.

The valuation range spans from ₹975.96 to ₹2439.90, indicating ₹975.96 - ₹2439.90.

Is FOSECOIND undervalued or overvalued?

Based on our multi-method analysis, Foseco (FOSECOIND) appears to be trading above calculated value by approximately 69.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 215.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.41 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 23.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.27x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹42 Cr ₹-30 Cr Positive Operating Cash Flow 6/10
March 2023 ₹57 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2022 ₹59 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2021 ₹20 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2020 ₹30 Cr ₹29 Cr Positive Free Cash Flow 8/10