Fortis Malar Hospitals Intrinsic Value

FORTISMLR • Healthcare Services
Current Stock Price
₹58.91
Primary Intrinsic Value
₹17.67
Market Cap
₹111.9 Cr
-70.0% Downside
Median Value
₹17.67
Value Range
₹16 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FORTISMLR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.67 ₹14.14 - ₹21.20 -70.0% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹15.79 ₹14.21 - ₹17.37 -73.2% Book Value/Share: ₹15.79, P/B: 1.0x
Revenue Multiple Method revenue ₹17.67 ₹15.90 - ₹19.44 -70.0% Revenue/Share: ₹2.11, P/S: 0.8x
Simple DCF (5Y) dcf ₹23.56 ₹18.85 - ₹28.27 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹17.67 ₹15.90 - ₹19.44 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹17.67 ₹15.90 - ₹19.44 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹17.67 ₹15.90 - ₹19.44 -70.0% EPS: ₹0.04, BVPS: ₹15.79
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FORTISMLR share price latest .

Valuation Comparison Chart

FORTISMLR Intrinsic Value Analysis

What is the intrinsic value of FORTISMLR?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Fortis Malar Hospitals (FORTISMLR) is ₹17.67 (median value). With the current market price of ₹58.91, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹15.79 to ₹23.56, indicating ₹15.79 - ₹23.56.

Is FORTISMLR undervalued or overvalued?

Based on our multi-method analysis, Fortis Malar Hospitals (FORTISMLR) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.23 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -1233.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-13 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-15 Cr Negative Cash Flow 3/10