Fortis Healthcare Intrinsic Value

FORTIS • Healthcare Services
Current Stock Price
₹892.55
Primary Intrinsic Value
₹267.76
Market Cap
₹673.9K Cr
-70.0% Downside
Median Value
₹267.76
Value Range
₹179 - ₹446
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FORTIS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹267.76 ₹214.21 - ₹321.31 -70.0% EPS: ₹17.04, Sector P/E: 12x
Book Value Method asset ₹178.51 ₹160.66 - ₹196.36 -80.0% Book Value/Share: ₹121.44, P/B: 1.0x
Revenue Multiple Method revenue ₹267.76 ₹240.98 - ₹294.54 -70.0% Revenue/Share: ₹126.15, P/S: 0.8x
EBITDA Multiple Method earnings ₹357.02 ₹321.32 - ₹392.72 -60.0% EBITDA: ₹2424.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹357.02 ₹285.62 - ₹428.42 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹267.76 ₹240.98 - ₹294.54 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹267.76 ₹240.98 - ₹294.54 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹446.27 ₹401.64 - ₹490.90 -50.0% ROE: 14.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹267.76 ₹240.98 - ₹294.54 -70.0% EPS: ₹17.04, BVPS: ₹121.44
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FORTIS share price latest .

Valuation Comparison Chart

FORTIS Intrinsic Value Analysis

What is the intrinsic value of FORTIS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Fortis Healthcare (FORTIS) is ₹267.76 (median value). With the current market price of ₹892.55, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹178.51 to ₹446.27, indicating ₹178.51 - ₹446.27.

Is FORTIS undervalued or overvalued?

Based on our multi-method analysis, Fortis Healthcare (FORTIS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.50 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 14.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,424 Cr ₹1,034 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,100 Cr ₹656 Cr Positive Free Cash Flow 8/10
March 2023 ₹822 Cr ₹636 Cr Positive Free Cash Flow 8/10
March 2022 ₹865 Cr ₹615 Cr Positive Free Cash Flow 8/10
March 2021 ₹486 Cr ₹421 Cr Positive Free Cash Flow 8/10