Forge Auto International Complete Financial Statements
In FYNone, Forge Auto International (FORGEAUTO) reported revenue ₹0 Cr, net profit ₹0 Cr and EPS ₹0.00, with a net profit margin of 4.9% and ROE of 15.9%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Compare with Forge Auto International valuation methods to assess whether the stock is under or overvalued.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
FORGEAUTO Revenue, Net Profit & EBITDA — Year-on-Year Growth
FORGEAUTO YoY (March 2026 vs Period) — revenue -100.0%, net profit -100.0%, EBITDA -100.0%, expenses -100.0%. For live price, earnings ratios and company overview, see FORGEAUTO share price screener.
FORGEAUTO Income Statement — Revenue, EBITDA & Net Profit
Forge Auto International revenue ₹0 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹0.00 (None) — net profit margin 4.9%.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 226 | 213 | 182 | 178 | 134 | 110 |
| Expenses | 0 | 206 | 192 | 166 | 165 | 126 | 104 |
| EBITDA | 0 | 20 | 21 | 16 | 12 | 8 | 6 |
| Operating Profit Margin % | 0.00% | 9.00% | 8.00% | 8.00% | 6.00% | 5.00% | 5.00% |
| Depreciation | 0 | 3 | 3 | 3 | 2 | 2 | 1 |
| Interest | 0 | 4 | 4 | 4 | 3 | 3 | 3 |
| Profit Before Tax | 0 | 15 | 13 | 9 | 7 | 4 | 2 |
| Tax | 0 | 4 | 4 | 3 | 2 | 1 | 1 |
| Net Profit | 0 | 11 | 10 | 7 | 5 | 3 | 2 |
| Earnings Per Share (₹) | 0.00 | 9.91 | 10.01 | 10.21 | 7.58 | 6.61 | 4.01 |
FORGEAUTO Balance Sheet — Assets, Liabilities & Shareholders' Equity
FORGEAUTO total assets ₹157 Cr, total equity ₹69 Cr, total liabilities ₹ Cr (2026) — ROE 15.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 157 | 135 | 102 | 83 | 57 | 53 |
| Current Assets | 102 | 92 | 62 | 56 | 33 | 33 |
| Fixed Assets | 30 | 31 | 31 | 26 | 23 | 19 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 62 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 104 | 70 | 57 | 34 | 34 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 11 | 16 | 21 | 7 | 10 | 11 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 69 | 58 | 21 | 17 | 14 | 11 |
| Share Capital | 11 | 11 | 8 | 17 | 14 | 11 |
| Reserves & Surplus | 58 | 47 | 13 | 0 | 0 | 0 |
FORGEAUTO Cash Flow Statement — Operating, Investing & Financing
Forge Auto International operating cash flow ₹-7 Cr, investing ₹-14 Cr, financing ₹23 Cr, net cash flow ₹2 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | -7 | 9 | 4 | 5 | 5 |
| Investing Activities | -14 | -11 | -5 | -5 | -5 |
| Financing Activities | 23 | 3 | 1 | 1 | -1 |
| Net Cash Flow | 2 | 1 | 0 | 0 | 0 |